Valuation Adveritas Limited Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 07:09:13 30/06/2026 BST			5-day change	1st Jan Change
0.0415 ^EUR	+1.22%		+5.06%	-41.96%

05-26	Adveritas Says ARR Rises 8% in June Quarter To-Date	MT
05-26	Adveritas provides trading update	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025	2026	2027	2028
Market Cap ¹	26.56	51.27	110.6	72.28	-	-
Change	-	93.01%	115.82%	-34.67%	-	-
Enterprise Value (EV) ¹	26.56	46.98	101.2	66.78	64.08	57.78
Change	-	76.88%	115.32%	-33.99%	-4.04%	-9.83%
P/E	-1.97x	-3.92x	-13.5x	-15.6x	31.2x	13x
PBR	-	-	-	-	-	-
PEG	-	0.2x	0.3x	0.4x	-0x	0x
Capitalization / Revenue	-	9.9x	12.6x	6.29x	3.47x	2.57x
EV / Revenue	-	9.07x	11.5x	5.81x	3.08x	2.06x
EV / EBITDA	-	-4.39x	-15.7x	-17.1x	26.7x	8.62x
EV / EBIT	-	-4.32x	-15.3x	-16.7x	27.9x	8.62x
EV / FCF	-	-5.09x	-34.2x	-18x	24.2x	9.03x
FCF Yield	-	-19.6%	-2.93%	-5.54%	4.14%	11.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0223	-0.0166	-0.0089	-0.005	0.0025	0.006
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	5.179	8.761	11.5	20.8	28.1
EBITDA ¹	-	-10.71	-6.46	-3.9	2.4	6.7
EBIT ¹	-	-10.89	-6.59	-4	2.3	6.7
Net income ¹	-10.92	-11.59	-7.086	-4.1	2.25	5.9
Net Debt ¹	-	-4.286	-9.481	-5.5	-8.2	-14.5
Reference price ²	0.0440	0.0650	0.1200	0.0780	0.0780	0.0780
Nbr of stocks (in thousands)	603,661	788,714	922,011	926,659	-	-
Announcement Date	31/08/23	28/08/24	27/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	14.09x	3.85x	8.98x	1.46%	483B
NETFLIX, INC.	20.54x	6.08x	18.26x	-.--%	311B
UBER TECHNOLOGIES, INC.	24.89x	2.66x	13.72x	-.--%	154B
SK SQUARE CO., LTD.	6x	126.73x	4.63x	0.09%	140B
PROSUS N.V.	9.89x	12.13x	120.04x	0.44%	101B
SPOTIFY TECHNOLOGY S.A.	31.61x	3.83x	25.09x	-.--%	95.06B
AIRBNB, INC.	28.94x	5.47x	15.44x	-.--%	87.35B
DOORDASH, INC.	72.49x	4.27x	20.87x	-.--%	80.53B
NASPERS LIMITED	8.05x	2.97x	35.38x	0.58%	38.51B
Average	24.05x	18.66x	29.16x	0.29%	165.5B
Weighted average by Cap.	20.49x	16.40x	21.27x	0.53%