Valuation Adveritas Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 07:08:32 22/07/2026 BST			5-day change	1st Jan Change
0.0435 ^EUR	0.00%		+2.35%	-39.16%

05-26	Adveritas Says ARR Rises 8% in June Quarter To-Date	MT
05-26	Adveritas provides trading update	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025	2026	2027	2028
Market Cap ¹	26.56	51.27	110.6	74.13	-	-
Change	-	93.01%	115.82%	-33%	-	-
Enterprise Value (EV) ¹	26.56	46.98	101.2	68.63	65.93	59.63
Change	-	76.88%	115.32%	-32.15%	-3.93%	-9.56%
P/E	-1.97x	-3.92x	-13.5x	-16x	32x	13.3x
PBR	-	-	-	-	-	-
PEG	-	0.2x	0.3x	0.4x	-0x	0x
Capitalization / Revenue	-	9.9x	12.6x	6.45x	3.56x	2.64x
EV / Revenue	-	9.07x	11.5x	5.97x	3.17x	2.12x
EV / EBITDA	-	-4.39x	-15.7x	-17.6x	27.5x	8.9x
EV / EBIT	-	-4.32x	-15.3x	-17.2x	28.7x	8.9x
EV / FCF	-	-5.09x	-34.2x	-18.5x	24.9x	9.32x
FCF Yield	-	-19.6%	-2.93%	-5.39%	4.02%	10.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0223	-0.0166	-0.0089	-0.005	0.0025	0.006
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	5.179	8.761	11.5	20.8	28.1
EBITDA ¹	-	-10.71	-6.46	-3.9	2.4	6.7
EBIT ¹	-	-10.89	-6.59	-4	2.3	6.7
Net income ¹	-10.92	-11.59	-7.086	-4.1	2.25	5.9
Net Debt ¹	-	-4.286	-9.481	-5.5	-8.2	-14.5
Reference price ²	0.0440	0.0650	0.1200	0.0800	0.0800	0.0800
Nbr of stocks (in thousands)	603,661	788,714	922,011	926,659	-	-
Announcement Date	31/08/23	28/08/24	27/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	15.94x	4.35x	10.15x	1.29%	543B
NETFLIX, INC.	19.29x	5.68x	17.06x	-.--%	286B
UBER TECHNOLOGIES, INC.	23.57x	2.52x	13x	-.--%	146B
SK SQUARE CO., LTD.	4.33x	92x	3.33x	0.12%	111B
SPOTIFY TECHNOLOGY S.A.	33.79x	4.12x	27.06x	-.--%	101B
PROSUS N.V.	10.61x	7.9x	89.2x	0.63%	92.9B
AIRBNB, INC.	28.36x	5.34x	15.08x	-.--%	85.52B
DOORDASH, INC.	73.91x	4.33x	21.15x	-.--%	81.93B
NASPERS LIMITED	8.45x	2.87x	45.21x	0.73%	37.71B
Average	24.25x	14.34x	26.80x	0.31%	165.02B
Weighted average by Cap.	21.07x	11.23x	19.13x	0.54%