|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 249.32 USD | -7.58% |
|
-12.09% | -28.76% |
| 03-13 | Wall Street closes lower, as war on Iran fuels inflation worries | RE |
| 03-13 | Technology Shares Fall -- Tech Roundup | DJ |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 315,027 | 152,938 | 283,798 | 226,122 | 134,006 | 101,632 | - | - |
| Change | - | -51.45% | 85.56% | -20.32% | -40.74% | -24.16% | - | - |
| Enterprise Value (EV) 1 | 313,352 | 150,971 | 279,590 | 223,864 | 133,621 | 99,298 | 94,843 | 86,307 |
| Change | - | -51.82% | 85.19% | -19.93% | -40.31% | -25.69% | -4.49% | -9% |
| P/E ratio | 66.1x | 32.6x | 52.7x | 41.6x | 19.2x | 13.6x | 11.9x | 10.3x |
| PBR | 21.5x | 10.9x | 17.3x | 16.1x | 11.8x | 7.43x | 5.55x | 4.19x |
| PEG | - | 40.83x | 3.1x | 9.11x | 0.5x | 1.43x | 0.8x | 0.7x |
| Capitalization / Revenue | 20x | 8.69x | 14.6x | 10.5x | 5.64x | 3.9x | 3.58x | 3.31x |
| EV / Revenue | 19.9x | 8.57x | 14.4x | 10.4x | 5.62x | 3.81x | 3.34x | 2.81x |
| EV / EBITDA | 38.9x | 17.2x | 28.6x | 20.6x | 11.3x | 7.99x | 7.14x | 6.07x |
| EV / EBIT | 43.2x | 19x | 31.4x | 22.3x | 12.2x | 8.48x | 7.47x | 6.32x |
| EV / FCF | 45.5x | 20.4x | 40.3x | 28.4x | 13.6x | 9.51x | 8.51x | 7.44x |
| FCF Yield | 2.2% | 4.9% | 2.48% | 3.52% | 7.37% | 10.5% | 11.8% | 13.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.02 | 10.1 | 11.82 | 12.36 | 16.7 | 18.29 | 20.95 | 24.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 | 26,061 | 28,354 | 30,741 |
| EBITDA 1 | 8,047 | 8,801 | 9,790 | 10,876 | 11,804 | 12,425 | 13,277 | 14,227 |
| EBIT 1 | 7,259 | 7,945 | 8,918 | 10,019 | 10,986 | 11,709 | 12,700 | 13,660 |
| Net income 1 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 | 7,413 | 8,298 | 9,201 |
| Net Debt 1 | -1,675 | -1,967 | -4,208 | -2,258 | -385 | -2,334 | -6,789 | -15,325 |
| Reference price 2 | 662.10 | 328.97 | 623.32 | 513.68 | 320.13 | 249.32 | 249.32 | 249.32 |
| Nbr of stocks (in thousands) | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | 407,637 | - | - |
| Announcement Date | 16/12/21 | 15/12/22 | 13/12/23 | 11/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.63x | 3.81x | 7.99x | -.--% | 102B | |
| 29.15x | 18.86x | 22.47x | -.--% | 155B | |
| 31.2x | 6.35x | 15.62x | -.--% | 53B | |
| 60.56x | 6.09x | 16.81x | 0.38% | 49.86B | |
| 393.74x | 9.59x | 40.05x | -.--% | 44.06B | |
| 22.63x | 5.12x | 12.94x | 1% | 36.13B | |
| 29.55x | 2.94x | 8.89x | -.--% | 34.21B | |
| 26.27x | 6.9x | 14.08x | -.--% | 18.55B | |
| 39.69x | 2.42x | 13.67x | -.--% | 15.21B | |
| -48.9x | 7.21x | 57.01x | -.--% | 10.97B | |
| Average | 59.75x | 6.93x | 20.95x | 0.14% | 51.83B | |
| Weighted average by Cap. | 58.46x | 9.45x | 18.49x | 0.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ADBE Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition