|
Market Closed -
Nasdaq
21:00:00 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 263.82 USD | -2.49% |
|
+7.59% | -24.62% |
| 10-22 | BWT Alpine Formula One Team Partners With Adobe To Fuel Fan Engagement With AI-Powered Experiences | CI |
| 10-20 | Trellist, Inc. Brings AI Transformation Practice to Adobe Experience Cloud Teams | CI |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 315,027 | 152,938 | 283,798 | 226,122 | 134,006 | 102,679 | - | - |
| Change | - | -51.45% | 85.56% | -20.32% | -40.74% | -23.38% | - | - |
| Enterprise Value (EV) 1 | 313,352 | 150,971 | 279,590 | 223,864 | 133,621 | 102,311 | 96,981 | 91,644 |
| Change | - | -51.82% | 85.19% | -19.93% | -40.31% | -23.43% | -5.21% | -5.5% |
| P/E | 66.1x | 32.6x | 52.7x | 41.6x | 19.2x | 14.5x | 12.3x | 10.8x |
| PBR | 21.5x | 10.9x | 17.3x | 16.1x | 11.8x | 8.24x | 5.94x | 4.58x |
| PEG | - | 40.83x | 3.1x | 9.11x | 0.5x | 1.57x | 0.7x | 0.8x |
| Capitalization / Revenue | 20x | 8.69x | 14.6x | 10.5x | 5.64x | 3.86x | 3.54x | 3.26x |
| EV / Revenue | 19.9x | 8.57x | 14.4x | 10.4x | 5.62x | 3.85x | 3.34x | 2.91x |
| EV / EBITDA | 38.9x | 17.2x | 28.6x | 20.6x | 11.3x | 8.04x | 7.02x | 6.15x |
| EV / EBIT | 43.2x | 19x | 31.4x | 22.3x | 12.2x | 8.55x | 7.46x | 6.5x |
| EV / FCF | 45.5x | 20.4x | 40.3x | 28.4x | 13.6x | 9.81x | 8.53x | 7.49x |
| FCF Yield | 2.2% | 4.9% | 2.48% | 3.52% | 7.37% | 10.2% | 11.7% | 13.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.02 | 10.1 | 11.82 | 12.36 | 16.7 | 18.24 | 21.43 | 24.37 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 | 26,607 | 29,038 | 31,534 |
| EBITDA 1 | 8,047 | 8,801 | 9,790 | 10,876 | 11,804 | 12,722 | 13,817 | 14,904 |
| EBIT 1 | 7,259 | 7,945 | 8,918 | 10,019 | 10,986 | 11,966 | 12,993 | 14,094 |
| Net income 1 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 | 7,283 | 8,287 | 9,186 |
| Net Debt 1 | -1,675 | -1,967 | -4,208 | -2,258 | -385 | -367.7 | -5,697 | -11,035 |
| Reference price 2 | 662.10 | 328.97 | 623.32 | 513.68 | 320.13 | 263.82 | 263.82 | 263.82 |
| Nbr of stocks (in thousands) | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | 389,200 | - | - |
| Announcement Date | 16/12/21 | 15/12/22 | 13/12/23 | 11/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 485.58x | 20.64x | 81.62x | -.--% | 96.82B | |
| Average | 367.91x | 19.24x | 49.79x | 0.36% | 609.91B | |
| Weighted average by Cap. | 165.26x | 15.21x | 31.15x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADBE Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
