|
Market Closed -
Other stock markets
|
Pre-market 13:53:10 | |||
| 244.45 USD | -1.49% |
|
249.08 | +1.89% |
| 04-17 | Kaltura, Inc. Announces Debut of Agentic Revenue Engagement Platform | CI |
| 04-17 | Adobe to Focus on Partnerships, Product Announcement at Event Next Week, RBC Says | MT |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 315,027 | 152,938 | 283,798 | 226,122 | 134,006 | 98,807 | - | - |
| Change | - | -51.45% | 85.56% | -20.32% | -40.74% | -26.27% | - | - |
| Enterprise Value (EV) 1 | 313,352 | 150,971 | 279,590 | 223,864 | 133,621 | 96,472 | 92,017 | 83,482 |
| Change | - | -51.82% | 85.19% | -19.93% | -40.31% | -27.8% | -4.62% | -9.28% |
| P/E ratio | 66.1x | 32.6x | 52.7x | 41.6x | 19.2x | 13.4x | 11.7x | 10.2x |
| PBR | 21.5x | 10.9x | 17.3x | 16.1x | 11.8x | 7.28x | 5.44x | 4.11x |
| PEG | - | 40.83x | 3.1x | 9.11x | 0.5x | 1.45x | 0.8x | 0.7x |
| Capitalization / Revenue | 20x | 8.69x | 14.6x | 10.5x | 5.64x | 3.79x | 3.47x | 3.18x |
| EV / Revenue | 19.9x | 8.57x | 14.4x | 10.4x | 5.62x | 3.7x | 3.24x | 2.69x |
| EV / EBITDA | 38.9x | 17.2x | 28.6x | 20.6x | 11.3x | 7.76x | 6.92x | 5.85x |
| EV / EBIT | 43.2x | 19x | 31.4x | 22.3x | 12.2x | 8.26x | 7.25x | 6.06x |
| EV / FCF | 45.5x | 20.4x | 40.3x | 28.4x | 13.6x | 9.21x | 8.27x | 7.25x |
| FCF Yield | 2.2% | 4.9% | 2.48% | 3.52% | 7.37% | 10.9% | 12.1% | 13.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.02 | 10.1 | 11.82 | 12.36 | 16.7 | 18.25 | 20.91 | 24.06 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 | 26,093 | 28,437 | 31,078 |
| EBITDA 1 | 8,047 | 8,801 | 9,790 | 10,876 | 11,804 | 12,439 | 13,300 | 14,268 |
| EBIT 1 | 7,259 | 7,945 | 8,918 | 10,019 | 10,986 | 11,676 | 12,683 | 13,772 |
| Net income 1 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 | 7,388 | 8,272 | 9,151 |
| Net Debt 1 | -1,675 | -1,967 | -4,208 | -2,258 | -385 | -2,334 | -6,789 | -15,325 |
| Reference price 2 | 662.10 | 328.97 | 623.32 | 513.68 | 320.13 | 244.45 | 244.45 | 244.45 |
| Nbr of stocks (in thousands) | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | 404,200 | - | - |
| Announcement Date | 16/12/21 | 15/12/22 | 13/12/23 | 11/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.4x | 3.7x | 7.76x | -.--% | 98.81B | |
| 30.25x | 19.65x | 23.43x | -.--% | 161B | |
| 30.06x | 6.11x | 15.04x | -.--% | 51.07B | |
| 61.95x | 6.24x | 17.2x | 0.37% | 51.01B | |
| 377.07x | 9.78x | 40.8x | -.--% | 44.8B | |
| 23.28x | 5.17x | 13.18x | 0.97% | 37.1B | |
| 27.77x | 2.72x | 8.21x | -.--% | 31.83B | |
| 44.73x | 2.94x | 16.69x | -.--% | 17.26B | |
| 16.55x | 6.53x | 13.37x | -.--% | 16.63B | |
| 69.26x | 6.39x | 23.66x | -.--% | 10.05B | |
| Average | 69.43x | 6.92x | 17.93x | 0.13% | 51.95B | |
| Weighted average by Cap. | 60.20x | 9.81x | 18.30x | 0.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ADBE Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition