|
Market Closed -
Other stock markets
|
After hours 00:50:48 | |||
| 339.12 USD | -2.06% |
|
339.88 | +0.22% |
| 12-08 | S&P 500, Nasdaq Snap 4-Day Advance as Netflix Slides | MT |
| 12-08 | Equity Markets Fall Intraday as Netflix, Tesla Weigh | MT |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 228,840 | 327,108 | 151,920 | 281,098 | 227,112 | 141,956 | - | - |
| Change | - | 42.94% | -53.56% | 85.03% | -19.21% | -37.5% | - | - |
| Enterprise Value (EV) 1 | 226,965 | 325,433 | 149,953 | 276,890 | 224,854 | 140,673 | 139,137 | 133,777 |
| Change | - | 43.38% | -53.92% | 84.65% | -18.79% | -37.44% | -1.09% | -3.85% |
| P/E ratio | 44x | 68.6x | 32.4x | 52.2x | 41.7x | 20.5x | 18.5x | 16.4x |
| PBR | 17.4x | 22.3x | 10.8x | 17.2x | 16.1x | 11.9x | 9.3x | 7x |
| PEG | - | -9.17x | 40.58x | 3.1x | 9.13x | 0.6x | 1.7x | 1.3x |
| Capitalization / Revenue | 17.8x | 20.7x | 8.63x | 14.5x | 10.6x | 5.99x | 5.49x | 5.03x |
| EV / Revenue | 17.6x | 20.6x | 8.52x | 14.3x | 10.5x | 5.94x | 5.38x | 4.74x |
| EV / EBITDA | 36.2x | 40.4x | 17x | 28.3x | 20.7x | 12x | 11x | 9.78x |
| EV / EBIT | 41.1x | 44.8x | 18.9x | 31x | 22.4x | 12.9x | 11.6x | 10.2x |
| EV / FCF | 42.8x | 47.2x | 20.3x | 39.9x | 28.6x | 15.1x | 13.6x | 12x |
| FCF Yield | 2.34% | 2.12% | 4.93% | 2.51% | 3.5% | 6.62% | 7.38% | 8.33% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.83 | 10.02 | 10.1 | 11.82 | 12.36 | 16.56 | 18.36 | 20.7 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 12,868 | 15,785 | 17,606 | 19,409 | 21,505 | 23,689 | 25,870 | 28,207 |
| EBITDA 1 | 6,278 | 8,047 | 8,801 | 9,790 | 10,876 | 11,724 | 12,647 | 13,683 |
| EBIT 1 | 5,521 | 7,259 | 7,945 | 8,918 | 10,019 | 10,945 | 11,965 | 13,068 |
| Net income 1 | 5,260 | 4,822 | 4,756 | 5,428 | 5,560 | 7,070 | 7,715 | 8,543 |
| Net Debt 1 | -1,875 | -1,675 | -1,967 | -4,208 | -2,258 | -1,283 | -2,819 | -8,179 |
| Reference price 2 | 477.03 | 687.49 | 326.78 | 617.39 | 515.93 | 339.12 | 339.12 | 339.12 |
| Nbr of stocks (in thousands) | 479,719 | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | - | - |
| Announcement Date | 10/12/20 | 16/12/21 | 15/12/22 | 13/12/23 | 11/12/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.48x | 5.94x | 12x | -.--% | 142B | |
| 73.87x | 40.73x | 51.79x | -.--% | 233B | |
| 56.61x | 8.87x | 22.05x | -.--% | 63.77B | |
| 76.22x | 5.7x | 17.61x | -.--% | 58.12B | |
| 566.54x | 14.94x | 61.02x | -.--% | 54.1B | |
| 48.86x | 6.23x | 17.08x | 0.39% | 50.76B | |
| 32.15x | 7.13x | 18.02x | 0.7% | 48.08B | |
| 129.36x | 4.82x | 32.81x | -.--% | 21.09B | |
| 29.97x | 7.55x | 15.31x | -.--% | 20.83B | |
| 92.47x | 8.6x | 32.21x | -.--% | 13.27B | |
| Average | 112.65x | 11.05x | 27.99x | 0.11% | 70.51B | |
| Weighted average by Cap. | 95.62x | 18.54x | 32.16x | 0.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ADBE Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition