Valuation: adidas AG

Market Cap 31.74B 36.32B 29.15B 27.18B 51.53B 3,458B 52.4B 351B 136B 1,696B 136B 133B 5,844B P/E 2026 *
19x
P/E 2027 * 15.5x
Enterprise Value 35.66B 40.81B 32.74B 30.54B 57.89B 3,885B 58.87B 394B 153B 1,906B 153B 150B 6,566B EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.24x
Free-Float
90.57%
Yield 2026 *
2.1%
Yield 2027 * 2.56%
Manager TitleAgeSince
Chief Executive Officer 61 31/12/2022
Chief Executive Officer 58 10/11/2022
Corporate Officer/Principal 43 31/12/2012
Director TitleAgeSince
Director/Board Member 61 08/05/2019
Director/Board Member 55 14/06/2016
Chairman 65 06/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+17.58%0.00% - - 36.15B
+2.23%+7.00%-42.71%-59.89% 63.77B
+3.71%+5.37%+21.31%+304.80% 18.83B
+3.57%-0.22%-32.03%+10.07% 11.77B
-3.62%-7.38%-44.58%-62.10% 2.14B
+0.53%0.00%-32.86%-52.63% 1.31B
+1.49%-0.49%-18.24%+9.38% 1.11B
-6.28%-3.74%-33.90%-20.91% 835M
+0.55%-2.80%-32.90%-47.25% 457M
-0.33%-4.99%-60.20%-67.12% 119M
Average +1.95%-1.21%-30.68%+1.60% 11.15B
Weighted average by Cap. +6.45%+1.56%-28.98%+17.95%

Financials

2026 *2027 *
Net sales 26.71B 30.57B 24.53B 22.88B 43.37B 2,910B 44.1B 295B 114B 1,428B 115B 112B 4,919B 28.73B 32.88B 26.38B 24.6B 46.64B 3,130B 47.43B 318B 123B 1,535B 123B 121B 5,290B
Net income 1.65B 1.89B 1.52B 1.42B 2.69B 180B 2.73B 18.29B 7.09B 88.41B 7.11B 6.95B 305B 2B 2.29B 1.84B 1.72B 3.25B 218B 3.31B 22.16B 8.59B 107B 8.61B 8.43B 369B
Net Debt 3.92B 4.49B 3.6B 3.36B 6.36B 427B 6.47B 43.33B 16.79B 209B 16.84B 16.48B 722B 3.84B 4.39B 3.53B 3.29B 6.23B 418B 6.34B 42.44B 16.45B 205B 16.5B 16.14B 707B
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.00EUR
Average target price
205.76EUR
Spread / Average Target
+13.68%

Quarterly revenue - Rate of surprise