|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107.73 USD | +7.20% |
|
+9.75% | +34.97% |
| 05-19 | Truist Adjusts Price Target on Acushnet Holdings to $97 From $95, Maintains Hold Rating | MT |
| 05-06 | Tranche Update on Acushnet Holdings Corp.'s Equity Buyback Plan announced on June 12, 2018. | CI |
Company Valuation: Acushnet Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,908 | 2,981 | 4,130 | 4,322 | 4,682 | 6,308 | - | - |
| Change | - | -23.72% | 38.54% | 4.65% | 8.34% | 34.72% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 3,490 | 4,766 | 5,033 | 5,575 | 7,177 | 7,187 | 7,067 |
| Change | - | -11.46% | 36.55% | 5.61% | 10.78% | 28.73% | 0.14% | -1.67% |
| P/E | 22.3x | 15.4x | 21.5x | 21.1x | 25.7x | 28.7x | 26.2x | 24.5x |
| PBR | 3.69x | 3.43x | 4.64x | 5.89x | 5.95x | 7.95x | 7.54x | 6.29x |
| PEG | - | 1x | 3.11x | 1.4x | -3.33x | 1.4x | 2.74x | 3.63x |
| Capitalization / Revenue | 1.82x | 1.31x | 1.73x | 1.76x | 1.83x | 2.36x | 2.29x | 2.23x |
| EV / Revenue | 1.84x | 1.54x | 2x | 2.05x | 2.18x | 2.68x | 2.61x | 2.5x |
| EV / EBITDA | 12x | 10.3x | 12.7x | 12.4x | 13.6x | 16.7x | 15.9x | - |
| EV / EBIT | 15.2x | 12.4x | 16.7x | 16.5x | 18.6x | 21x | 19.9x | 19x |
| EV / FCF | 14.3x | -27x | 16.1x | 29.5x | 46.4x | 34.9x | 30.9x | - |
| FCF Yield | 7.02% | -3.7% | 6.22% | 3.39% | 2.15% | 2.86% | 3.23% | - |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.86 | - | 0.9572 | 0.9919 | 1.12 |
| Rate of return | 1.24% | 1.7% | 1.23% | 1.21% | - | 0.89% | 0.92% | 1.04% |
| EPS 2 | 2.38 | 2.75 | 2.94 | 3.37 | 3.11 | 3.753 | 4.112 | 4.39 |
| Distribution rate | 27.7% | 26.2% | 26.5% | 25.5% | - | 25.5% | 24.1% | 25.5% |
| Net sales 1 | 2,148 | 2,270 | 2,382 | 2,457 | 2,559 | 2,675 | 2,754 | 2,828 |
| EBITDA 1 | 328.3 | 338.4 | 376.1 | 404.4 | 410.4 | 430.8 | 451.4 | - |
| EBIT 1 | 259.8 | 281.5 | 285.3 | 304.3 | 299.4 | 342 | 361.9 | 372.2 |
| Net income 1 | 178.9 | 199.3 | 198.4 | 214.3 | 188.5 | 227.9 | 240.8 | 249.2 |
| Net Debt 1 | 33.29 | 508.9 | 635.7 | 710.9 | 892.8 | 869 | 879.1 | 758.9 |
| Reference price 2 | 53.08 | 42.46 | 63.17 | 71.08 | 79.82 | 107.73 | 107.73 | 107.73 |
| Nbr of stocks (in thousands) | 73,630 | 70,209 | 65,378 | 60,803 | 58,661 | 58,554 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.7x | 2.68x | 16.66x | 0.89% | 6.31B | |
| 18.13x | 2.04x | 8.87x | 3.56% | 4.18B | |
| 26.59x | 2.88x | 13.55x | 2.52% | 3.85B | |
| 33.84x | 1.47x | 13.31x | -.--% | 3.28B | |
| 44.08x | 1.1x | 5.63x | -.--% | 2.5B | |
| 15.1x | 0.92x | 8.67x | 1.78% | 1.59B | |
| 16.01x | 1.03x | 8.58x | 1.08% | 1.17B | |
| 9.21x | 0.77x | 6.27x | - | 1.15B | |
| 36.88x | - | - | 2.51% | 890M | |
| 51.19x | 1.5x | 8x | -.--% | 683M | |
| Average | 27.97x | 1.60x | 9.95x | 1.37% | 2.56B | |
| Weighted average by Cap. | 27.40x | 1.97x | 11.68x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOLF Stock
- Valuation Acushnet Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
