|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 328.39 USD | -2.80% |
|
+0.43% | -8.79% |
| 06-29 | Acuity Inc.(NYSE:AYI) dropped from Russell 1000 Dynamic Index | CI |
| 06-26 | Analyst recommendations: Crocs, Dell, On Semiconductor, Qualcomm, Micron… |  |
Company Valuation: Acuity Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,515 | 5,297 | 4,982 | 7,743 | 9,907 | 10,046 | - | - |
| Change | - | -18.7% | -5.94% | 55.41% | 27.95% | 1.41% | - | - |
| Enterprise Value (EV) 1 | 6,518 | 5,587 | 5,080 | 7,393 | 10,381 | 10,132 | 9,514 | 8,889 |
| Change | - | -14.29% | -9.07% | 45.54% | 40.41% | -2.4% | -6.1% | -6.57% |
| P/E | 22x | 14.8x | 15x | 19x | 26.1x | 20.1x | 18.1x | 16.2x |
| PBR | 3.18x | 2.97x | 2.09x | - | 3.79x | 3.44x | 2.88x | 2.45x |
| PEG | - | 0.5x | -5.19x | 0.8x | -3.85x | 0.7x | 1.6x | 1.4x |
| Capitalization / Revenue | 1.88x | 1.32x | 1.26x | 2.02x | 2.28x | 2.16x | 2.06x | 1.96x |
| EV / Revenue | 1.88x | 1.39x | 1.29x | 1.92x | 2.39x | 2.18x | 1.95x | 1.73x |
| EV / EBITDA | 11.5x | 8.7x | 7.83x | 10.7x | 12.6x | 11.5x | 10x | 8.63x |
| EV / EBIT | 12.9x | 9.5x | 8.5x | 11.6x | 13.5x | 12.2x | 10.5x | 9.02x |
| EV / FCF | 17.9x | 21.5x | 9.93x | 13.3x | 19.5x | 17.7x | 13.7x | 12x |
| FCF Yield | 5.6% | 4.65% | 10.1% | 7.51% | 5.13% | 5.66% | 7.29% | 8.36% |
| Dividend per Share 2 | 0.52 | 0.52 | 0.52 | 0.58 | 0.66 | 0.7033 | 0.7417 | 0.804 |
| Rate of return | 0.28% | 0.32% | 0.32% | 0.23% | 0.2% | 0.21% | 0.23% | 0.24% |
| EPS 2 | 8.38 | 11.08 | 10.76 | 13.44 | 12.53 | 16.3 | 18.18 | 20.31 |
| Distribution rate | 6.21% | 4.69% | 4.83% | 4.32% | 5.27% | 4.31% | 4.08% | 3.96% |
| Net sales 1 | 3,461 | 4,006 | 3,952 | 3,841 | 4,346 | 4,652 | 4,886 | 5,135 |
| EBITDA 1 | 565.7 | 641.9 | 648.5 | 691 | 825.2 | 881.9 | 949.5 | 1,030 |
| EBIT 1 | 506.3 | 588.1 | 597.4 | 639.6 | 768.6 | 832.1 | 904.1 | 985.3 |
| Net income 1 | 306.3 | 384 | 346 | 422.6 | 396.6 | 504.6 | 556.2 | 619.7 |
| Net Debt 1 | 3 | 289.8 | 97.7 | -349.6 | 474.3 | 85.36 | -532.2 | -1,157 |
| Reference price 2 | 184.53 | 163.93 | 161.28 | 254.70 | 326.47 | 328.39 | 328.39 | 328.39 |
| Nbr of stocks (in thousands) | 35,308 | 32,313 | 30,892 | 30,400 | 30,345 | 29,736 | - | - |
| Announcement Date | 06/10/21 | 04/10/22 | 04/10/23 | 01/10/24 | 01/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.73x | 2.18x | 11.49x | 0.21% | 10.05B | |
| 68.28x | - | - | 1.17% | 2.18B | |
| 11.12x | 0.48x | 4.46x | 6.51% | 2.03B | |
| 13.3x | - | - | 5.35% | 1.88B | |
| 20.79x | - | - | 2.4% | 987M | |
| 30.13x | - | - | - | 826M | |
| Average | 27.39x | 1.33x | 7.97x | 3.13% | 2.99B | |
| Weighted average by Cap. | 25.07x | 1.89x | 10.31x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AYI Stock
- Valuation Acuity Inc.
Select your edition
All financial news and data tailored to specific country editions
