|
Market Closed -
NYSE
21:00:03 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 318.72 USD | +0.47% |
|
+5.58% | -11.48% |
| 10-19 | Morgan Stanley Adjusts Acuity Price Target to $380 From $410, Maintains Overweight Rating | MT |
| 10-08 | Oppenheimer Adjusts Acuity Price Target to $415 From $440, Maintains Outperform Rating | MT |
Company Valuation: Acuity Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,515 | 5,297 | 4,982 | 7,743 | 9,907 | 9,433 | - | - |
| Change | - | -18.7% | -5.94% | 55.41% | 27.95% | -4.78% | - | - |
| Enterprise Value (EV) 1 | 6,518 | 5,587 | 5,080 | 7,393 | 10,381 | 9,727 | 8,954 | 8,336 |
| Change | - | -14.29% | -9.07% | 45.54% | 40.41% | -6.3% | -6.04% | -6.89% |
| P/E | 22x | 14.8x | 15x | 19x | 26.1x | 19.5x | 18.3x | 16.3x |
| PBR | 3.18x | 2.97x | 2.09x | - | 3.79x | 3.47x | 2.81x | 2.38x |
| PEG | - | 0.5x | -5.19x | 0.8x | -3.85x | 0.5x | 2.53x | 1.3x |
| Capitalization / Revenue | 1.88x | 1.32x | 1.26x | 2.02x | 2.28x | 2.13x | 1.96x | 1.86x |
| EV / Revenue | 1.88x | 1.39x | 1.29x | 1.92x | 2.39x | 2.1x | 1.86x | 1.65x |
| EV / EBITDA | 11.5x | 8.7x | 7.83x | 10.7x | 12.6x | 10.9x | 9.66x | 8.44x |
| EV / EBIT | 12.9x | 9.5x | 8.5x | 11.6x | 13.5x | 11.7x | 10.8x | 9.13x |
| EV / FCF | 17.9x | 21.5x | 9.93x | 13.3x | 19.5x | 13x | 14.1x | 12.2x |
| FCF Yield | 5.6% | 4.65% | 10.1% | 7.51% | 5.13% | 7.69% | 7.1% | 8.17% |
| Dividend per Share 2 | 0.52 | 0.52 | 0.52 | 0.58 | 0.66 | 0.77 | 0.81 | 0.8325 |
| Rate of return | 0.28% | 0.32% | 0.32% | 0.23% | 0.2% | 0.23% | 0.26% | 0.26% |
| EPS 2 | 8.38 | 11.08 | 10.76 | 13.44 | 12.53 | 17.05 | 17.33 | 19.43 |
| Distribution rate | 6.21% | 4.69% | 4.83% | 4.32% | 5.27% | 4.52% | 4.67% | 4.29% |
| Net sales 1 | 3,461 | 4,006 | 3,952 | 3,841 | 4,346 | 4,642 | 4,821 | 5,062 |
| EBITDA 1 | 565.7 | 641.9 | 648.5 | 691 | 825.2 | 892 | 926.6 | 988 |
| EBIT 1 | 506.3 | 588.1 | 597.4 | 639.6 | 768.6 | 828.7 | 830.1 | 913.1 |
| Net income 1 | 306.3 | 384 | 346 | 422.6 | 396.6 | 531.3 | 534 | 596 |
| Net Debt 1 | 3 | 289.8 | 97.7 | -349.6 | 474.3 | -138.9 | -479.2 | -1,097 |
| Reference price 2 | 184.53 | 163.93 | 161.28 | 254.70 | 326.47 | 317.23 | 317.23 | 317.23 |
| Nbr of stocks (in thousands) | 35,308 | 32,313 | 30,892 | 30,400 | 30,345 | 29,736 | - | - |
| Announcement Date | 06/10/21 | 04/10/22 | 04/10/23 | 01/10/24 | 01/10/25 | 01/10/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.63x | 2.05x | 10.82x | 0.22% | 9.43B | |
| 23.24x | 2.92x | 14.29x | 1.88% | 40.89B | |
| 11.33x | 0.9x | 5.88x | 3.54% | 36.39B | |
| 28.78x | 5.77x | 19.55x | 2.39% | 22B | |
| 21.18x | 1.81x | 13.15x | 0.69% | 18.35B | |
| 17.48x | 2.35x | 11.73x | 1.64% | 15.33B | |
| 18.99x | 3.11x | 12.83x | 1.31% | 13.97B | |
| -17.35x | 1.4x | 16.42x | 3.31% | 11.43B | |
| 21.07x | 3.31x | 10.93x | 0.61% | 9.87B | |
| 14.52x | 1.42x | 7.15x | 2.71% | 9.21B | |
| Average | 15.89x | 2.50x | 12.28x | 1.83% | 18.69B | |
| Weighted average by Cap. | 17.37x | 2.53x | 12.27x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AYI Stock
- Valuation Acuity Inc.
Select your edition
All financial news and data tailored to specific country editions
