Valuation ACI Worldwide, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/09/2024 BST			5-day change	1st Jan Change
47.82 ^USD	-2.41%		-5.04%	+56.27%

09-03	ACI Worldwide Partners With Red Hat for Enterprise Payments Platform	MT
09-03	ACI Worldwide Collaborates with Red Hat to Deliver Enterprise Payments for the Cloud Era	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	4,379	4,487	4,080	2,585	3,327	5,005	-	-
Change	-	2.46%	-9.08%	-36.64%	28.72%	50.43%	-	-
Enterprise Value (EV)	5,631	5,477	5,023	3,549	3,327	5,005	5,005	5,005
Change	-	-2.74%	-8.28%	-29.34%	-6.27%	50.43%	0%	0%
P/E ratio	66.5x	62x	32.1x	18.5x	27.3x	31x	25.8x	22.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	7.07x	0.4x	1.2x	-2.82x	0.8x	1.3x	1.4x
Capitalization / Revenue	3.48x	3.47x	2.98x	1.82x	2.29x	3.18x	2.96x	2.84x
EV / Revenue	0x	0x	0x	0x	0x	3.18x	2.96x	2.84x
EV / EBITDA	0x	0x	0x	0x	0x	11.6x	10.6x	10.2x
EV / EBIT	0x	0x	0x	0x	0x	18x	15.9x	14.5x
EV / FCF	0x	0x	0x	0x	0x	16.7x	16.6x	-
FCF Yield	2.05%	7.1%	4.9%	4%	4.8%	6%	6.04%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.57	0.62	1.08	1.24	1.12	1.541	1.856	2.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,258	1,294	1,371	1,422	1,453	1,575	1,690	1,763
EBITDA ¹	308.1	359.3	383.9	373.4	395.4	433.3	470.3	489.6
EBIT ¹	148.7	144.7	209.9	203.8	220.4	278.7	315.6	344.9
Net income ¹	67.06	72.66	127.8	142.2	121.5	163.5	194.3	222.7
Net Debt	1,252	989.6	943.7	964.9	-	-	-	-
Reference price ²	37.88	38.43	34.70	23.00	30.60	47.82	47.82	47.82
Nbr of stocks (in thousands)	115,599	116,762	117,566	112,374	108,723	104,657	-	-
Announcement Date	27/02/20	25/02/21	24/02/22	01/03/23	29/02/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ACI WORLDWIDE, INC.	31.02x	-	-	-	5B
INTUIT INC.	50.1x	9.28x	22.56x	+0.67%	172B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	23.07x	5.23x	12.84x	+1.77%	44.39B
ADYEN N.V.	43.9x	16.22x	33.64x	-.--%	43.39B
KASPI BANK	10.79x	4.45x	6.19x	+6.50%	23.44B
ROBINHOOD MARKETS, INC.	26.99x	13.75x	32.48x	-.--%	16.76B
AFFIRM HOLDINGS, INC.	-43.71x	5.61x	-292.05x	-.--%	11.96B
PB FINTECH LIMITED	185.8x	16.86x	267.27x	+0.02%	9.26B
FUTU HOLDINGS LIMITED	12.74x	0.27x	0.56x	-.--%	8.09B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	39.5x	12.95x	32.91x	+1.67%	7.55B
Average	38.02x	9.40x	12.93x	+1.18%	34.23B
Weighted average by Cap.	40.98x	9.47x	17.33x	+1.06%