Valuation ACI Worldwide, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 06/03/2026 GMT			5-day change	1st Jan Change
42.55 ^USD	-0.72%		+6.91%	-11.00%

03-04	ACI Worldwide Rolls Out ACI Connetic for Cards	MT
03-04	ACI Worldwide Launches Card Payments On Cloud-Native ACI Connetic	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,080	2,585	3,327	5,445	4,929	4,360	-
Change	-	-36.64%	28.72%	63.66%	-9.48%	-11.54%	-
Enterprise Value (EV)	5,023	3,549	3,327	5,445	4,929	4,360	4,360
Change	-	-29.34%	-6.27%	63.66%	-9.48%	-11.54%	0%
P/E ratio	32.1x	18.5x	27.3x	27.2x	22.1x	17.3x	14.9x
PBR	-	-	-	-	-	-	-
PEG	-	1.2x	-2.82x	0.4x	1.7x	1.2x	1x
Capitalization / Revenue	2.98x	1.82x	2.29x	3.42x	2.8x	2.31x	2.15x
EV / Revenue	0x	0x	0x	0x	0x	2.31x	2.15x
EV / EBITDA	0x	0x	0x	0x	0x	8.06x	7.45x
EV / EBIT	0x	0x	0x	0x	0x	12.1x	10.5x
EV / FCF	0x	0x	0x	0x	-	12x	11.7x
FCF Yield	4.9%	4%	4.8%	6.31%	-	8.3%	8.56%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.08	1.24	1.12	1.91	2.16	2.463	2.848
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,371	1,422	1,453	1,594	1,760	1,890	2,031
EBITDA ¹	383.9	373.4	395.4	465.7	506.4	541.1	585.2
EBIT ¹	209.9	203.8	220.4	308.1	329.9	359.2	413.3
Net income ¹	127.8	142.2	121.5	203.1	226.7	253.4	290.7
Net Debt	943.7	964.9	-	-	-	-	-
Reference price ²	34.70	23.00	30.60	51.91	47.81	42.55	42.55
Nbr of stocks (in thousands)	117,566	112,374	108,723	104,889	103,088	101,720	-
Announcement Date	24/02/22	01/03/23	29/02/24	27/02/25	26/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACI WORLDWIDE, INC.	17.4x	-	-	-	4.36B
INTUIT INC.	29.46x	6.04x	14.3x	1.01%	129B
ROBINHOOD MARKETS, INC.	35.01x	13.77x	23.38x	-.--%	72.53B
ROCKET COMPANIES, INC.	25.69x	-	-	-.--%	44.16B
ADYEN N.V.	27.62x	8.95x	17.11x	-.--%	33.94B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	14.48x	3.01x	7.12x	3.58%	26.02B
CIRCLE INTERNET GROUP, INC.	-81.58x	8.48x	42.52x	-	25.12B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	63.41x	28.54x	56.03x	1.47%	24.34B
FUTU HOLDINGS LIMITED	14.42x	1.02x	1.65x	-.--%	20.12B
AFFIRM HOLDINGS, INC.	48.9x	4.42x	15.83x	-.--%	17.49B
Average	19.48x	9.28x	22.24x	0.76%	39.72B
Weighted average by Cap.	23.93x	9.08x	20.22x	0.71%