Company Valuation: Access Engineering PLC

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2024 2025 2026 2027 2028
Market Cap 1 15,000 22,600 38,500 67,000 76,000 -
Change - - 70.35% 74.03% 13.43% -
Enterprise Value (EV) 15,000 22,600 38,500 67,000 76,000 76,000
Change - - 70.35% 74.03% 13.43% 0%
P/E - - - - 5.46x 5.75x
PBR - 0.64x 0.97x 1.63x 1.46x 1.2x
PEG - - - - - -1.16x
Capitalization / Revenue 0.38x 1.04x 1.12x 1.34x 0.93x 1.02x
EV / Revenue 0x 0x 0x 0x 0.93x 1.02x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 1 - - - 2.3 -
Rate of return 6.67% - - - 2.99% -
EPS 2 - - - - 14.1 13.4
Distribution rate - - - - 16.3% -
Net sales 1 39,621 21,663 34,268 50,008 81,816 74,659
EBITDA - 7,218 10,727 15,175 - -
EBIT 4,297 5,970 9,567 13,923 - -
Net income 1 - - - - 14,122 13,347
Net Debt - - - - - -
Reference price 2 15.00 22.60 38.50 67.00 77.00 77.00
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 -
Announcement Date 13/05/22 15/05/24 30/05/25 27/05/26 - -
1LKR in Million2LKR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 2.99% 232M
60.76x2.76x26.42x0.06% 105B
13.14x1.11x6.09x4.45% 76.61B
35.88x4.52x24.55x0.19% 61.1B
27.33x2.09x20.51x1.11% 58.61B
56.43x4.49x28.4x1.59% 45.7B
30.13x0.74x12.29x2.06% 37.76B
25.17x1.72x15.9x0.18% 36.37B
25.2x0.52x8.15x2.34% 34.62B
4.44x0.3x5.96x6.34% 26.72B
Average 30.94x 2.03x 16.47x 2.13% 48.24B
Weighted average by Cap. 34.81x 2.27x 18.08x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AEL.N0000 Stock
  4. Valuation Access Engineering PLC