Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 109,556 - -
Change - -14.51% 11.93% 4.88% -24.4% -32.34% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 107,806 101,601 98,047
Change - -14.95% 11.86% 7.62% -25.98% -30.71% -5.76% -3.5%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 13.3x 12.2x 11.3x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.41x 3x 2.68x
PEG - 1.6x 53.73x 4.81x 3.45x 1.2x 1.36x 1.36x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.49x 1.43x 1.36x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.47x 1.33x 1.22x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 7.7x 6.85x 6.24x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 9.36x 8.35x 7.58x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 9.63x 8.67x 7.92x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 10.4% 11.5% 12.6%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.457 7.112 7.75
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.61% 3.97% 4.33%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.46 14.67 15.89
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48% 48.5% 48.8%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,588 76,584 80,559
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,009 14,840 15,711
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,522 12,174 12,929
Net income 1 5,913 6,885 6,879 7,272 7,686 8,346 8,961 9,628
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 179.03 179.03 179.03
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.06x3.76x13.13x2.88% 221B
-131.77x18.43x100.28x-.--% 119B
13.87x1.53x8.03x3.46% 114B
14.69x2.68x10.13x5.59% 86.84B
20.14x5.29x13x2.83% 60.84B
14.25x2.07x8.77x5.47% 46.57B
21.57x1.76x10.97x1.36% 43.08B
20.29x1.53x9.83x0.93% 39.64B
17.71x2.26x10.61x4.93% 36.7B
Average 1.53x 4.37x 20.53x 3.05% 85.34B
Weighted average by Cap. -4.46x 5.30x 24.83x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!