Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 175,488 - -
Change - -20.69% -0.18% 2.67% 11.05% -19.45% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 198,869 191,232 187,428
Change - -20.41% 0.28% 1.92% 9.66% -10.53% -3.84% -1.99%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 28.6x 22.2x 19.9x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.86x 3.45x 3.25x
PEG - -36.9x -2x 0x -0.7x -5.51x 0.8x 1.7x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.49x 3.21x 3.01x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 3.95x 3.5x 3.21x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.4x 13.2x 11.9x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 17x 14.7x 13.1x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 25.1x 20.4x 18.4x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.99% 4.89% 5.45%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.587 2.721 2.858
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.57% 2.7% 2.84%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.527 4.536 5.066
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 73.3% 60% 56.4%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,286 54,629 58,377
EBITDA 1 12,815 12,485 10,188 10,635 11,735 12,939 14,441 15,804
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,715 13,022 14,321
Net income 1 7,071 6,933 5,723 13,402 6,524 6,320 7,944 8,824
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,381 15,744 11,941
Reference price 2 140.74 109.79 110.07 113.11 125.29 100.75 100.75 100.75
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,741,813 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.61x3.27x11.49x3.63% 105B
16.97x0.19x11.99x0.78% 59.35B
31.34x7.61x19.89x1.28% 50.71B
38.12x3.05x10.41x2.52% 42.15B
36.08x1.33x11.7x0.27% 31.82B
28.79x5.12x16.34x-.--% 27.2B
41.9x7.46x26.85x0.25% 25.11B
23.19x3.39x12.2x1.25% 20.53B
19.04x2.63x10.25x1.65% 19.42B
Average 28.23x 3.78x 14.57x 1.29% 42.36B
Weighted average by Cap. 26.19x 3.56x 13.92x 1.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT Stock
  5. Valuation Abbott Laboratories