Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 175,366 - -
Change - -20.69% -0.18% 2.67% 11.05% -19.5% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 198,747 191,110 187,306
Change - -20.41% 0.28% 1.92% 9.66% -10.58% -3.84% -1.99%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 27.4x 21.7x 19.1x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 4.34x 3.41x 3.18x
PEG - -36.9x -2x 0x -0.7x -23.97x 0.8x 1.4x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.49x 3.21x 2.99x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 3.95x 3.5x 3.2x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.2x 13.1x 11.8x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 17x 14.7x 13.1x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 25.1x 20.4x 18.3x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.99% 4.9% 5.45%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.587 2.718 2.858
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.57% 2.7% 2.84%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.677 4.646 5.284
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 70.3% 58.5% 54.1%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,318 54,634 58,566
EBITDA 1 12,815 12,485 10,188 10,635 11,735 13,076 14,537 15,820
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,716 13,031 14,322
Net income 1 7,071 6,933 5,723 13,402 6,524 6,621 8,161 9,211
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,381 15,744 11,941
Reference price 2 140.74 109.79 110.07 113.11 125.29 100.68 100.68 100.68
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,741,813 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.88x3.31x11.62x3.57% 106B
17.13x0.19x12.1x0.77% 59.91B
31.81x7.73x20.21x1.26% 51.95B
39.41x3.13x10.67x2.43% 43.58B
38.15x1.39x12.22x0.26% 33.65B
31.31x5.58x17.8x-.--% 29.58B
42.57x7.44x26.86x0.24% 25.31B
23.96x3.5x12.59x1.21% 21.23B
47.21x6.34x20.38x0.46% 20.68B
Average 32.27x 4.29x 16.05x 1.13% 43.6B
Weighted average by Cap. 28.49x 3.84x 14.74x 1.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT Stock
  5. Valuation Abbott Laboratories