Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 182,486 - -
Change - -20.69% -0.18% 2.67% 11.05% -16.24% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 206,652 203,902 200,102
Change - -20.41% 0.28% 1.92% 9.66% -7.02% -1.33% -1.86%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 30.2x 23.3x 20.9x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.79x 3.63x 3.42x
PEG - -36.9x -2x 0x -0.7x -4.94x 0.8x 1.8x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.63x 3.34x 3.12x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.11x 3.73x 3.43x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.9x 14.1x 12.7x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 17.6x 15.7x 14x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 26.1x 21.8x 19.6x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.84% 4.59% 5.1%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.57 2.711 2.799
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.44% 2.57% 2.65%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.492 4.522 5.038
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 73.6% 60% 55.6%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,304 54,649 58,413
EBITDA 1 12,815 12,485 10,188 10,635 11,735 12,959 14,453 15,807
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,718 13,019 14,321
Net income 1 7,071 6,933 5,723 13,402 6,524 6,255 7,923 8,786
Net Debt 1 7,801 6,891 7,783 6,509 4,407 24,166 21,416 17,615
Reference price 2 140.74 109.79 110.07 113.11 125.29 105.46 105.46 105.46
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.64x3.43x12.05x3.43% 110B
17.04x0.19x12.04x0.77% 59.59B
31.84x7.93x20.18x1.25% 55.04B
37.06x3.28x11.2x2.31% 46.87B
40.3x1.45x12.76x0.2% 35.55B
35.2x6.18x19.4x-.--% 32.81B
40.57x7.11x25.5x0.26% 24.54B
25.62x3.75x13.16x1.12% 22.69B
20.25x2.79x10.8x1.56% 21.75B
Average 29.72x 4.01x 15.23x 1.21% 45.47B
Weighted average by Cap. 27.56x 3.80x 14.50x 1.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABL Stock
  5. Valuation Abbott Laboratories