Company Valuation: Abacus Mining & Exploration Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.992 5.586 2.513 3.625 3.728 2.589
Change - -44.09% -55.02% 44.28% 2.82% -30.54%
Enterprise Value (EV) 1 28.61 27.52 26.68 31.11 35.11 37.66
Change - -3.82% -3.04% 16.59% 12.87% 7.24%
P/E -2.99x -0.98x -0.75x -2.05x -0.82x -0.54x
PBR -0.77x -0.35x -0.13x -0.18x -0.16x -0.1x
PEG - -0x 0x 0x -0x 0.05x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -29x -11.3x -37.8x -70.4x -75x -99.8x
EV / FCF -14.9x -11.3x -14.7x -15.8x -17x -17.2x
FCF Yield -6.69% -8.86% -6.79% -6.34% -5.89% -5.83%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0452 -0.0661 -0.0335 -0.0146 -0.0306 -0.0276
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -2.361 -0.6407 - - -
EBIT 1 -0.9883 -2.426 -0.7067 -0.4421 -0.4685 -0.3772
Net income 1 -3.029 -5.458 -3.29 -1.668 -4.031 -4.6
Net Debt 1 18.62 21.93 24.17 27.48 31.39 35.07
Reference price 2 0.1350 0.0650 0.0250 0.0300 0.0250 0.0150
Nbr of stocks (in thousands) 74,015 85,942 100,511 120,844 149,106 172,606
Announcement Date 27/04/21 25/04/22 28/04/23 25/04/24 28/04/25 28/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2M
25.01x9.68x14.81x2.17% 167B
22.24x3.4x7.94x0.87% 98.94B
9.35x1.07x4.44x3.58% 43.85B
21.37x4.45x6.8x2.18% 42.57B
62.83x3.98x12.28x0.07% 21.18B
16.33x3.08x10.49x1.2% 18.35B
5.78x0.26x6.67x6.71% 17.09B
7.13x1.31x3.96x0.51% 16.04B
Average 21.25x 3.40x 8.42x 2.16% 47.25B
Weighted average by Cap. 22.45x 5.55x 10.29x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Abacus Mining & Exploration Corporation

Historical PBR trend

Valuation ratios - PBR - Abacus Mining & Exploration Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Abacus Mining & Exploration Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Abacus Mining & Exploration Corporation

  1. Stock Market
  2. Stocks
  3. AME Stock
  4. Valuation Abacus Mining & Exploration Corporation