|
Market Closed -
Australian S.E.
06:59:58 07/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.8500 AUD | +1.19% |
|
-2.86% | -29.75% |
| 08-31 | Abacus Group Announces Dividend for the Six Months Ended June 30, 2026, Payable on August 31, 2026 | CI |
| 08-25 | Abacus Group Provides Distribution Guidance for Fiscal 2027 | CI |
Company Valuation: Abacus Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,294 | 2,404 | 1,032 | 1,001 | 862.4 | 750.7 | - | - |
| Change | - | 4.81% | -57.06% | -3.03% | -13.84% | -12.95% | - | - |
| Enterprise Value (EV) 1 | 3,826 | 3,339 | 1,948 | 1,919 | 862.4 | 1,505 | 1,507 | 1,520 |
| Change | - | -12.75% | -41.65% | -1.48% | -55.06% | 74.56% | 0.13% | 0.81% |
| P/E | 4.21x | 94.4x | -4.28x | 37.2x | -11.6x | 9.46x | 8.18x | 6.66x |
| PBR | 0.66x | 0.72x | 0.66x | 0.65x | - | 0.5x | 0.48x | 0.47x |
| PEG | - | -1x | 0x | -0x | 0x | -0x | 0.5x | 0.3x |
| Capitalization / Revenue | 7.88x | 7.12x | 7.15x | 6.56x | 5.92x | 4.67x | 4.58x | 4.47x |
| EV / Revenue | 13.1x | 9.89x | 13.5x | 12.6x | 5.92x | 9.36x | 9.2x | 9.05x |
| EV / EBITDA | 25.4x | 19.2x | 31.1x | 13.8x | 6.34x | 13.6x | 13.6x | 13.3x |
| EV / EBIT | 27.1x | 20.3x | 33.3x | 14.2x | 6.6x | 14.3x | 14.3x | 13.9x |
| EV / FCF | 24.8x | 23.1x | 25.6x | 194x | - | 6.91x | 32.8x | 31.8x |
| FCF Yield | 4.04% | 4.34% | 3.9% | 0.51% | - | 14.5% | 3.05% | 3.14% |
| Dividend per Share 2 | 0.18 | 0.184 | 0.085 | 0.085 | - | 0.0675 | 0.0682 | 0.0706 |
| Rate of return | 7% | 6.84% | 7.36% | 7.59% | - | 8.04% | 8.12% | 8.4% |
| EPS 2 | 0.6111 | 0.0285 | -0.2697 | 0.0301 | -0.0834 | 0.0888 | 0.1028 | 0.1262 |
| Distribution rate | 29.5% | 646% | -31.5% | 282% | - | 76% | 66.4% | 55.9% |
| Net sales 1 | 291.1 | 337.5 | 144.4 | 152.6 | 145.6 | 160.8 | 163.8 | 167.8 |
| EBITDA 1 | 150.4 | 174.1 | 62.54 | 139.2 | 136 | 110.9 | 110.8 | 114.6 |
| EBIT 1 | 141.4 | 164.8 | 58.45 | 134.7 | 130.7 | 105.1 | 105.6 | 109.2 |
| Net income 1 | 517.2 | 25.5 | -241 | 26.91 | -74.5 | 79.15 | 89.67 | 104 |
| Net Debt 1 | 1,533 | 934.6 | 915.8 | 918.2 | - | 754.7 | 756.7 | 769 |
| Reference price 2 | 2.5700 | 2.6900 | 1.1550 | 1.1200 | 0.9650 | 0.8400 | 0.8400 | 0.8400 |
| Nbr of stocks (in thousands) | 892,429 | 893,658 | 893,658 | 893,658 | 893,658 | 893,658 | - | - |
| Announcement Date | 15/08/22 | 17/08/23 | 22/08/24 | 24/08/25 | 24/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.46x | 9.36x | 13.58x | 8.04% | 541M | |
| 15.51x | 4.92x | 13.25x | 3.27% | 44.16B | |
| 18.25x | 4x | 16.07x | 1.34% | 28.47B | |
| 8.36x | 1.53x | 7.99x | 4.29% | 27.74B | |
| 5.5x | 0.66x | 1.4x | 9.09% | 26.47B | |
| 14.38x | 3.1x | 14.83x | 2.51% | 26.04B | |
| 10.51x | 2.12x | 9.04x | 4% | 21.13B | |
| 7.81x | 0.86x | 3.15x | 2.86% | 19.97B | |
| 13.23x | 6.43x | 16.91x | 1.65% | 19.16B | |
| 10.05x | 1.48x | 12.38x | 3.81% | 18.38B | |
| Average | 11.30x | 3.45x | 10.86x | 4.09% | 23.21B | |
| Weighted average by Cap. | 11.97x | 2.97x | 10.77x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ABG Stock
- Valuation Abacus Group
Select your edition
All financial news and data tailored to specific country editions
