Valuation A10 Networks, Inc.

Stocks

Market Closed - NYSE 21:00:03 02/10/2026 BST			5-day change	1st Jan Change
27.63 ^USD	+0.11%		+7.38%	+56.19%

09-14	A10 Networks Announces Appointment of Mary C. Henry to Board of Directors, Effective October 5, 2026	CI
09-01	For AI's second wave, Deutsche Bank is betting on the makers of picks and shovels

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,286	1,221	976.4	1,358	1,269	2,006	-	-
Change	-	-5%	-20.06%	39.07%	-6.56%	58.11%	-	-
Enterprise Value (EV) ¹	1,286	1,221	976.4	1,358	1,269	2,149	2,122	2,086
Change	-	-5%	-20.06%	39.07%	-6.56%	69.4%	-1.29%	-1.71%
P/E	13.9x	27.7x	24.8x	27.5x	31x	44x	37.5x	29.1x
PBR	6.35x	7.14x	4.79x	5.98x	5.98x	7.74x	7.11x	6.44x
PEG	-	-0.6x	-2.1x	1x	-2.1x	4.3x	2.2x	1x
Capitalization / Revenue	5.14x	4.36x	3.88x	5.19x	4.37x	6.09x	5.46x	4.9x
EV / Revenue	5.14x	4.36x	3.88x	5.19x	4.37x	6.53x	5.78x	5.09x
EV / EBITDA	20.6x	16.3x	13.7x	18.2x	14.8x	21.2x	18.5x	16.1x
EV / EBIT	24x	18.2x	15.8x	21.5x	17.6x	24.9x	21.4x	18.6x
EV / FCF	28.6x	22.1x	29.7x	17.4x	19.6x	27x	23x	-
FCF Yield	3.49%	4.53%	3.37%	5.76%	5.1%	3.7%	4.35%	-
Dividend per Share ²	-	-	-	-	-	0.246	0.2583	0.2712
Rate of return	-	-	-	-	-	0.89%	0.93%	0.98%
EPS ²	1.19	0.6	0.53	0.67	0.57	0.6281	0.7359	0.9492
Distribution rate	-	-	-	-	-	39.2%	35.1%	28.6%
Net sales ¹	250	280.3	251.7	261.7	290.6	329.2	367.2	409.7
EBITDA ¹	62.39	75.06	71.17	74.53	86.02	101.3	114.8	129.9
EBIT ¹	53.48	67.05	61.83	63.24	72.3	86.44	99.31	112.2
Net income ¹	94.89	46.91	39.97	50.14	42.14	47.24	55.35	71.22
Net Debt ¹	-	-	-	-	-	143.2	115.6	79.41
Reference price ²	16.58	16.63	13.17	18.40	17.69	27.63	27.63	27.63
Nbr of stocks (in thousands)	77,550	73,448	74,138	73,799	71,726	72,609	-	-
Announcement Date	01/02/22	07/02/23	06/02/24	04/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
A10 NETWORKS, INC.	43.99x	6.53x	21.23x	-	2.01B
MICROSOFT CORPORATION	26.27x	9.71x	15.87x	0.75%	3,843B
PALANTIR TECHNOLOGIES INC.	121.59x	53.78x	87.57x	-.--%	454B
ORACLE CORPORATION	21.42x	6.06x	10.62x	1.4%	431B
PALO ALTO NETWORKS, INC.	255.85x	22.84x	66.87x	-.--%	330B
CROWDSTRIKE HOLDINGS, INC.	2700.4x	45.28x	148.08x	-.--%	277B
SAP SE	26.03x	5.22x	16.46x	1.46%	239B
SERVICENOW, INC.	86.99x	8.45x	22.61x	-.--%	139B
FORTINET, INC.	58.52x	15.77x	41.53x	-.--%	133B
DATADOG, INC.	495.26x	21.25x	83.97x	-.--%	99.54B
Average	383.63x	19.49x	51.48x	0.4%	594.7B
Weighted average by Cap.	180.51x	15.31x	31.84x	0.65%