Valuation A10 Networks, Inc.

Stocks

Market Closed - NYSE 21:00:03 11/09/2026 BST			5-day change	1st Jan Change
24.74 ^USD	+1.44%		+0.61%	+39.85%

09-01	For AI's second wave, Deutsche Bank is betting on the makers of picks and shovels
08-13	A10 Networks Announces General Availability of A10 Ai Gateway, an Intelligent Control Plane for All Ai Operations	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,286	1,221	976.4	1,358	1,269	1,796	-	-
Change	-	-5%	-20.06%	39.07%	-6.56%	41.57%	-	-
Enterprise Value (EV) ¹	1,286	1,221	976.4	1,358	1,269	1,940	1,912	1,876
Change	-	-5%	-20.06%	39.07%	-6.56%	52.86%	-1.42%	-1.89%
P/E	13.9x	27.7x	24.8x	27.5x	31x	38.7x	31.8x	26.1x
PBR	6.35x	7.14x	4.79x	5.98x	5.98x	6.93x	6.37x	5.76x
PEG	-	-0.6x	-2.1x	1x	-2.1x	3.2x	1.5x	1.2x
Capitalization / Revenue	5.14x	4.36x	3.88x	5.19x	4.37x	5.45x	4.89x	4.38x
EV / Revenue	5.14x	4.36x	3.88x	5.19x	4.37x	5.89x	5.2x	4.58x
EV / EBITDA	20.6x	16.3x	13.7x	18.2x	14.8x	19.2x	16.6x	14.4x
EV / EBIT	24x	18.2x	15.8x	21.5x	17.6x	22.6x	19.3x	16.7x
EV / FCF	28.6x	22.1x	29.7x	17.4x	19.6x	24.4x	20.7x	-
FCF Yield	3.49%	4.53%	3.37%	5.76%	5.1%	4.1%	4.82%	-
Dividend per Share ²	-	-	-	-	-	0.246	0.2583	0.2712
Rate of return	-	-	-	-	-	0.99%	1.04%	1.1%
EPS ²	1.19	0.6	0.53	0.67	0.57	0.6388	0.7773	0.9492
Distribution rate	-	-	-	-	-	38.5%	33.2%	28.6%
Net sales ¹	250	280.3	251.7	261.7	290.6	329.3	367.6	409.7
EBITDA ¹	62.39	75.06	71.17	74.53	86.02	101.2	114.9	129.9
EBIT ¹	53.48	67.05	61.83	63.24	72.3	85.95	99.06	112.2
Net income ¹	94.89	46.91	39.97	50.14	42.14	47.67	58.15	71.22
Net Debt ¹	-	-	-	-	-	143.2	115.6	79.41
Reference price ²	16.58	16.63	13.17	18.40	17.69	24.74	24.74	24.74
Nbr of stocks (in thousands)	77,550	73,448	74,138	73,799	71,726	72,609	-	-
Announcement Date	01/02/22	07/02/23	06/02/24	04/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
A10 NETWORKS, INC.	38.73x	5.89x	19.17x	-	1.8B
ORACLE CORPORATION	23.35x	6.31x	10.84x	1.32%	454B
SAP SE	25.11x	5.03x	15.87x	1.51%	237B
SERVICENOW, INC.	85.79x	8.35x	22.34x	-.--%	137B
STRATEGY INC	-5.01x	103.52x	1445.08x	-.--%	50.32B
CONSTELLATION SOFTWARE INC.	34.93x	3.29x	12.1x	0.19%	43.2B
FAIR ISAAC CORPORATION	26.22x	10.46x	17.09x	-.--%	21.28B
TOAST, INC.	33.58x	2.21x	20.13x	-.--%	18.57B
TRIMBLE, INC.	-207.78x	3.68x	12.33x	-	13.45B
DOCUSIGN, INC.	36.67x	3.18x	8.67x	-.--%	12.27B
Average	9.16x	15.19x	158.36x	0.38%	98.98B
Weighted average by Cap.	28.79x	11.04x	86.93x	0.99%