Company Valuation: A10 Networks, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,286 1,221 976.4 1,358 1,269 2,255 - -
Change - -5% -20.06% 39.07% -6.56% 77.72% - -
Enterprise Value (EV) 1,286 1,221 976.4 1,358 1,269 2,255 2,255 2,255
Change - -5% -20.06% 39.07% -6.56% 77.72% 0% 0%
P/E 13.9x 27.7x 24.8x 27.5x 31x 42x 35x -
PBR 6.35x 7.14x 4.79x 5.98x 5.98x - - -
PEG - -0.6x -2.1x 1x -2.1x 1.4x 1.7x -
Capitalization / Revenue 5.14x 4.36x 3.88x 5.19x 4.37x 6.94x 6.21x 5.65x
EV / Revenue 0x 0x 0x 0x 0x 6.94x 6.21x 5.65x
EV / EBITDA 0x 0x 0x 0x 0x 23x 20.6x 18.9x
EV / EBIT 0x 0x 0x 0x 0x 27.2x 23.8x 22.6x
EV / FCF 0x 0x 0x 0x 0x 29.7x 26.1x -
FCF Yield 3.49% 4.53% 3.37% 5.76% 5.1% 3.37% 3.83% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.19 0.6 0.53 0.67 0.57 0.745 0.895 -
Distribution rate - - - - - - - -
Net sales 1 250 280.3 251.7 261.7 290.6 324.8 363.3 399.1
EBITDA 1 62.39 75.06 71.17 74.53 86.02 98.18 109.7 119.4
EBIT 1 53.48 67.05 61.83 63.24 72.3 82.93 94.55 99.8
Net income 1 94.89 46.91 39.97 50.14 42.14 54.73 65.62 -
Net Debt - - - - - - - -
Reference price 2 16.58 16.63 13.17 18.40 17.69 31.32 31.32 31.32
Nbr of stocks (in thousands) 77,550 73,448 74,138 73,799 71,726 71,998 - -
Announcement Date 01/02/22 07/02/23 06/02/24 04/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
44.93x - - - 2.41B
18.63x5.36x9.57x1.71% 345B
21.46x4.29x13.46x1.77% 199B
68.22x6.68x17.87x-.--% 109B
33.74x3.22x11.65x0.2% 42.61B
13.36x82.63x704.67x-.--% 35.43B
33.63x13.09x21.29x-.--% 29.7B
34.79x2.13x19.51x-.--% 17.88B
24.7x3.55x11.95x - 13B
85.34x8.11x34.77x-.--% 12.43B
Average 37.88x 14.34x 93.86x 0.46% 80.66B
Weighted average by Cap. 28.72x 8.79x 43.48x 1.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ATEN Stock
  4. Valuation A10 Networks, Inc.