|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 182.08 USD | +0.35% |
|
+2.32% | +13.73% |
| 07-27 | Argus Raises 3M Price Target to $205 From $190 | MT |
| 07-27 | JPMorgan Adjusts Price Target on 3M to $205 From $180 | MT |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,360 | 69,104 | 60,379 | 70,297 | 85,049 | 93,903 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | 10.41% | - | - |
| Enterprise Value (EV) 1 | 115,159 | 81,150 | 70,428 | 75,613 | 91,718 | 102,663 | 103,856 | 102,785 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 11.93% | 1.16% | -1.03% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 24.8x | 19.8x | 19.2x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 24.2x | 14.3x | 8.53x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 1.1x | 0.8x | 6.06x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.7x | 3.55x | 3.43x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 4.04x | 3.93x | 3.76x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 13.9x | 13x | 12.4x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 16.7x | 15.5x | 14.4x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 31.3x | 23.8x | 24.2x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 3.19% | 4.21% | 4.13% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.191 | 3.371 | 3.611 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.75% | 1.85% | 1.98% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.336 | 9.196 | 9.488 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 43.5% | 36.7% | 38.1% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,407 | 26,447 | 27,355 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,383 | 7,970 | 8,301 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,150 | 6,698 | 7,114 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 3,960 | 4,786 | 4,941 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,760 | 9,954 | 8,882 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 182.08 | 182.08 | 182.08 |
| Nbr of stocks (in thousands) | 576,253 | 576,253 | 552,317 | 544,559 | 531,225 | 515,722 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 21/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.74x | 4.03x | 13.86x | 1.76% | 93.58B | |
| 25.09x | - | - | -.--% | 1,115B | |
| 26.22x | 2.14x | 13.71x | 1.09% | 154B | |
| 32.31x | 2.33x | 17.62x | 0.74% | 87.26B | |
| 25.84x | 5.54x | 18.95x | 2.18% | 84.89B | |
| 36.85x | 4.41x | 20.64x | 2.4% | 78.85B | |
| 22.25x | 1.74x | 12.28x | 1.15% | 73.39B | |
| 42.36x | 2.83x | 14.59x | 2.74% | 26.11B | |
| Average | 29.46x | 3.29x | 15.95x | 1.51% | 214.11B | |
| Weighted average by Cap. | 26.26x | 3.23x | 15.83x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
