Market Closed -
Toronto S.E.
21:00:00 31/05/2024 BST
|
5-day change
|
1st Jan Change
|
21.45
CAD
|
+0.99%
|
|
+5.77%
|
+46.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,750
|
1,633
|
1,128
|
1,335
|
1,256
|
1,844
|
-
|
-
|
Enterprise Value (EV)
1 |
1,767
|
1,428
|
806.4
|
1,335
|
1,065
|
1,825
|
1,455
|
1,844
|
P/E ratio
|
-
|
-
|
-
|
5.22
x
|
-
|
7.61
x
|
8.35
x
|
9.06
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.06
x
|
1.64
x
|
1.04
x
|
1.13
x
|
1.05
x
|
1.46
x
|
1.4
x
|
1.52
x
|
EV / Revenue
|
2.08
x
|
1.44
x
|
0.74
x
|
1.13
x
|
0.89
x
|
1.44
x
|
1.1
x
|
1.52
x
|
EV / EBITDA
|
4
x
|
2.63
x
|
1.29
x
|
2.06
x
|
1.78
x
|
2.87
x
|
2.06
x
|
2.66
x
|
EV / FCF
|
6.87
x
|
5.7
x
|
6.37
x
|
7.53
x
|
-4.45
x
|
-9.17
x
|
3.59
x
|
4.77
x
|
FCF Yield
|
14.5%
|
17.6%
|
15.7%
|
13.3%
|
-22.5%
|
-10.9%
|
27.8%
|
21%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
85,272
|
85,531
|
85,749
|
85,844
|
85,885
|
85,968
|
-
|
-
|
Reference price
2 |
20.52
|
19.09
|
13.15
|
15.55
|
14.62
|
21.45
|
21.45
|
21.45
|
Announcement Date
|
19/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
849.7
|
993.9
|
1,089
|
1,176
|
1,192
|
1,265
|
1,320
|
1,215
|
EBITDA
1 |
441.4
|
543.3
|
624.6
|
648.2
|
597.3
|
636.7
|
706.6
|
692.2
|
EBIT
1 |
-
|
-
|
380.4
|
-
|
-
|
391.4
|
524.1
|
-
|
Operating Margin
|
-
|
-
|
34.93%
|
-
|
-
|
30.94%
|
39.69%
|
-
|
Earnings before Tax (EBT)
1 |
156.1
|
220.5
|
-
|
388.1
|
-
|
363
|
488.8
|
362.2
|
Net income
1 |
94.41
|
137.3
|
193
|
255.7
|
276.1
|
184.2
|
230
|
217
|
Net margin
|
11.11%
|
13.81%
|
17.73%
|
21.74%
|
23.16%
|
14.57%
|
17.42%
|
17.86%
|
EPS
2 |
-
|
-
|
-
|
2.980
|
-
|
2.819
|
2.568
|
2.367
|
Free Cash Flow
1 |
257.1
|
250.7
|
126.6
|
177.3
|
-239.4
|
-199
|
404.9
|
386.6
|
FCF margin
|
30.26%
|
25.23%
|
11.63%
|
15.07%
|
-20.08%
|
-15.73%
|
30.67%
|
31.82%
|
FCF Conversion (EBITDA)
|
58.24%
|
46.15%
|
20.27%
|
27.36%
|
-
|
-
|
57.31%
|
55.86%
|
FCF Conversion (Net income)
|
272.32%
|
182.65%
|
65.59%
|
69.33%
|
-
|
-
|
176.03%
|
178.17%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
257.1
|
268.8
|
302.6
|
279.9
|
293.3
|
305.8
|
281.7
|
219.7
|
381.5
|
324.5
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
133.1
|
143.2
|
176.5
|
144.2
|
166.5
|
177.4
|
140.9
|
83.97
|
192.6
|
155.3
|
194.3
|
202.5
|
138.2
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
1.030
|
-
|
0.5418
|
1.056
|
-
|
-
|
-
|
0.6862
|
-
|
-
|
-
|
1.026
|
0.7110
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/22
|
11/05/22
|
03/08/22
|
10/11/22
|
22/02/23
|
10/05/23
|
02/08/23
|
14/11/23
|
21/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
17.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
204
|
321
|
-
|
190
|
19.2
|
389
|
-
|
Leverage (Debt/EBITDA)
|
0.0392
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
257
|
251
|
127
|
177
|
-239
|
-199
|
405
|
387
|
ROE (net income / shareholders' equity)
|
-
|
12.2%
|
14.8%
|
15.8%
|
14.7%
|
8.85%
|
10.6%
|
7.6%
|
ROA (Net income/ Total Assets)
|
-
|
8.78%
|
-
|
-
|
-
|
8%
|
9%
|
-
|
Assets
1 |
-
|
1,563
|
-
|
-
|
-
|
2,303
|
2,556
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
5.050
|
4.730
|
5.400
|
6.020
|
4.700
|
5.370
|
6.230
|
5.970
|
Capex
1 |
141
|
179
|
293
|
375
|
646
|
627
|
108
|
77.6
|
Capex / Sales
|
16.64%
|
17.99%
|
26.93%
|
31.92%
|
54.16%
|
49.6%
|
8.18%
|
6.39%
|
Announcement Date
|
19/02/20
|
24/02/21
|
23/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
21.45
CAD Average target price
27.5
CAD Spread / Average Target +28.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +46.72% | 1.35B | | +1.35% | 48.34B | | +24.36% | 33.99B | | -2.88% | 29.92B | | +14.20% | 24.81B | | +4.84% | 10.94B | | +29.43% | 10.1B | | +38.03% | 9.97B | | -.--% | 8.77B | | +5.98% | 8.43B |
Gold Mining
|