Stock SKS RENEWI PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Renewi plc

Equities

SKS

GB00BNR4T868

Environmental Services & Equipment

Market Closed - London S.E.
Other stock markets
 16:35:29 31/05/2024 BST 		5-day change 1st Jan Change
660 GBX +3.29% Intraday chart for Renewi plc +3.12% +3.29%
05-30 Renewi to sell UK operations to Biffa as annual results fall flat AN
05-30 Transcript : Renewi plc, 2024 Earnings Call, May 30, 2024

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 188 187.6 381.3 529.2 487.1 531.7 - -
Enterprise Value (EV) 1 764 848.8 947.9 1,047 1,084 462.4 1,098 1,055
P/E ratio -2.3 x -2.66 x 39.6 x 8.36 x 8.83 x -15.7 x 11.2 x 8.89 x
Yield 6.17% 1.73% - - - 0.86% 1.47% 2.07%
Capitalization / Revenue 0.12 x 0.12 x 0.26 x 0.33 x 0.3 x 0.29 x 0.34 x 0.32 x
EV / Revenue 0.49 x 0.54 x 0.65 x 0.66 x 0.66 x 0.29 x 0.7 x 0.63 x
EV / EBITDA 4.78 x 4.77 x 5.6 x 4.69 x 4.87 x 2.34 x 5.07 x 4.41 x
EV / FCF -25.6 x 13 x 10.1 x 13 x 19.6 x -27.6 x - 33 x
FCF Yield -3.91% 7.69% 9.87% 7.69% 5.1% -3.63% - 3.03%
Price to Book 0.67 x 0.89 x 1.86 x 2 x 1.64 x 1.94 x 1.43 x 1.51 x
Nbr of stocks (in thousands) 80,014 80,014 80,014 80,060 80,246 80,555 - -
Reference price 2 2.350 2.345 4.765 6.610 6.070 6.600 6.600 6.600
Announcement Date 23/05/19 04/06/20 27/05/21 24/05/22 25/05/23 30/05/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,570 1,583 1,464 1,589 1,647 1,590 1,575 1,673
EBITDA 1 159.8 178 169.2 223.2 222.4 197.6 216.5 239.4
EBIT 1 76.7 78.08 63.11 113.5 115.6 90.85 106.9 124.7
Operating Margin 4.89% 4.93% 4.31% 7.15% 7.02% 5.71% 6.79% 7.46%
Earnings before Tax (EBT) 1 -78.46 -52.95 15.74 81.33 81.01 51.13 67.66 88.72
Net income 1 -81.81 -69.44 9.597 63.32 54.73 -29.01 48.04 61.06
Net margin -5.21% -4.39% 0.66% 3.99% 3.32% -1.82% 3.05% 3.65%
EPS 2 -1.023 -0.8821 0.1204 0.7904 0.6874 -0.3658 0.5874 0.7428
Free Cash Flow 1 -29.89 65.25 93.58 80.47 55.25 -39.45 - 32
FCF margin -1.9% 4.12% 6.39% 5.07% 3.36% -2.45% - 1.91%
FCF Conversion (EBITDA) - 36.65% 55.31% 36.06% 24.84% - - 13.37%
FCF Conversion (Net income) - - 975.16% 127.1% 100.95% - - 52.41%
Dividend per Share 2 0.1450 0.0405 - - - 0.0565 0.0969 0.1365
Announcement Date 23/05/19 04/06/20 27/05/21 24/05/22 25/05/23 30/05/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2024 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 - 29.48
Net margin - -
EPS 2 - 0.3663
Dividend per Share - -
Announcement Date - 09/11/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 576 661 567 518 597 556 567 523
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.603 x 3.715 x 3.349 x 2.319 x 2.683 x 2.74 x 2.618 x 2.186 x
Free Cash Flow 1 -29.9 65.2 93.6 80.5 55.3 -39.4 - 32
ROE (net income / shareholders' equity) 13.1% 15.6% 15.2% 27.7% 21.4% 8.5% 13.3% 15.4%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 3.520 2.650 2.560 3.300 3.700 3.400 4.630 4.380
Cash Flow per Share 2 0.8100 1.790 2.790 2.010 - 1.550 2.050 2.070
Capex 1 94.8 75.3 53.6 69.7 103 96.8 92.2 93.9
Capex / Sales 6.04% 4.76% 3.66% 4.39% 6.24% 6.02% 5.85% 5.62%
Announcement Date 23/05/19 04/06/20 27/05/21 24/05/22 25/05/23 30/05/24 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Renewi plc

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
6.6 GBP
Average target price
7.996 GBP
Spread / Average Target
+21.15%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
RENEWI PLC Stock Renewi plc
+3.29% 676M
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+10.08% 42.39B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
-6.13% 11.84B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+17.70% 5.85B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+3.72% 4.13B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-7.06% 2.25B
GRANDBLUE ENVIRONMENT CO., LTD. Stock Grandblue Environment Co., Ltd.
+13.91% 2.22B
CHINA TIANYING INC. Stock China Tianying Inc.
-0.20% 1.63B
BEFESA S.A. Stock Befesa S.A.
-6.25% 1.43B
SHANGHAI ENVIRONMENT GROUP CO., LTD Stock Shanghai Environment Group Co., Ltd
+2.11% 1.42B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. SKS Stock
  4. Financials Renewi plc