Market Closed -
Nasdaq
21:00:00 12/06/2024 BST
|
5-day change
|
1st Jan Change
|
20.31
USD
|
+2.42%
|
|
-3.61%
|
-13.54%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6.922
|
664.3
|
3,372
|
399.6
|
5,229
|
5,544
|
-
|
-
|
Enterprise Value (EV)
1 |
6.922
|
664.3
|
3,372
|
1,078
|
5,229
|
5,748
|
5,472
|
5,016
|
P/E ratio
|
-1.66
x
|
-80.3
x
|
-91.3
x
|
-0.57
x
|
22.2
x
|
35.9
x
|
58
x
|
70
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.84
x
|
152
x
|
22.4
x
|
3.39
x
|
13.5
x
|
8.09
x
|
5.58
x
|
5.5
x
|
EV / Revenue
|
5.84
x
|
152
x
|
22.4
x
|
9.16
x
|
13.5
x
|
8.39
x
|
5.51
x
|
4.97
x
|
EV / EBITDA
|
-
|
-
|
28.4
x
|
-2.02
x
|
12.5
x
|
12.2
x
|
13.9
x
|
12.3
x
|
EV / FCF
|
-
|
-
|
-4.64
x
|
-4.95
x
|
-15.2
x
|
-28.1
x
|
56.8
x
|
14.7
x
|
FCF Yield
|
-
|
-
|
-21.6%
|
-20.2%
|
-6.56%
|
-3.55%
|
1.76%
|
6.79%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
7,853
|
63,634
|
102,631
|
116,842
|
222,625
|
272,956
|
-
|
-
|
Reference price
2 |
0.8814
|
10.44
|
32.86
|
3.420
|
23.49
|
20.31
|
20.31
|
20.31
|
Announcement Date
|
24/03/20
|
16/03/21
|
01/03/22
|
16/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1.185
|
4.357
|
150.5
|
117.8
|
387.5
|
684.9
|
993.5
|
1,008
|
EBITDA
1 |
-
|
-
|
118.7
|
-533.7
|
419.9
|
472.7
|
393.5
|
407.4
|
EBIT
1 |
-
|
-9.833
|
-85.09
|
-663.9
|
220.9
|
304.3
|
468.3
|
-
|
Operating Margin
|
-
|
-225.66%
|
-56.55%
|
-563.78%
|
57.01%
|
44.42%
|
47.14%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-10.45
|
-13.15
|
-708.6
|
277.6
|
281.4
|
-1.001
|
-21.86
|
Net income
1 |
-3.517
|
-10.45
|
-36.17
|
-686.7
|
259.1
|
249.6
|
13.94
|
71.56
|
Net margin
|
-296.74%
|
-239.77%
|
-24.04%
|
-583.2%
|
66.85%
|
36.44%
|
1.4%
|
7.1%
|
EPS
2 |
-0.5300
|
-0.1300
|
-0.3600
|
-6.050
|
1.060
|
0.5662
|
0.3500
|
0.2900
|
Free Cash Flow
1 |
-
|
-
|
-727.1
|
-217.6
|
-343.3
|
-204.3
|
96.3
|
340.5
|
FCF margin
|
-
|
-
|
-483.26%
|
-184.78%
|
-88.58%
|
-29.83%
|
9.69%
|
33.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
24.47%
|
83.58%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
690.96%
|
475.82%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/03/20
|
16/03/21
|
01/03/22
|
16/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
60.28
|
51.72
|
24.92
|
12.69
|
28.42
|
51.13
|
81.76
|
97.85
|
156.8
|
165.2
|
160.8
|
159.6
|
193.4
|
210.7
|
244.5
|
EBITDA
1 |
49.23
|
39.38
|
-147.2
|
-8.702
|
-374
|
18.61
|
25.64
|
43.69
|
260.4
|
528.8
|
60.31
|
45.93
|
71.61
|
82.23
|
112.3
|
EBIT
1 |
21.63
|
-9.126
|
-178.2
|
-46.65
|
-410.9
|
-3.858
|
-16.24
|
-15.63
|
185.1
|
369.7
|
-14.74
|
-12.23
|
33.08
|
56.11
|
99.73
|
Operating Margin
|
35.89%
|
-17.65%
|
-715.08%
|
-367.57%
|
-1,446.05%
|
-7.55%
|
-19.86%
|
-15.98%
|
118.05%
|
223.79%
|
-9.17%
|
-7.66%
|
17.11%
|
26.63%
|
40.79%
|
Earnings before Tax (EBT)
1 |
34.55
|
-17.26
|
-181.8
|
-81.17
|
-414.9
|
-7.16
|
-18.93
|
64.21
|
167.9
|
375.2
|
-21.96
|
-38.19
|
-6.757
|
-16.85
|
13.75
|
Net income
1 |
11.53
|
-12.96
|
-191.6
|
-75.42
|
-392.7
|
-7.235
|
-21.25
|
64.14
|
151.8
|
337.2
|
-21.4
|
-35.73
|
-8.763
|
-9.533
|
10.35
|
Net margin
|
19.12%
|
-25.06%
|
-768.99%
|
-594.32%
|
-1,382.01%
|
-14.15%
|
-26%
|
65.55%
|
96.85%
|
204.1%
|
-13.31%
|
-22.39%
|
-4.53%
|
-4.52%
|
4.23%
|
EPS
2 |
0.1000
|
-0.1300
|
-1.750
|
-0.6500
|
-3.140
|
-0.0500
|
-0.1300
|
0.3500
|
0.6600
|
1.260
|
-0.0571
|
-0.1014
|
0.001430
|
0.0275
|
0.1367
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/22
|
04/05/22
|
08/08/22
|
08/11/22
|
16/03/23
|
10/05/23
|
08/08/23
|
08/11/23
|
28/02/24
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
678
|
-
|
205
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
71.4
|
527
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-1.271
x
|
-
|
0.4328
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-727
|
-218
|
-343
|
-204
|
96.3
|
341
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
5.75%
|
-4.24%
|
5.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
4.56%
|
-3.18%
|
4.01%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
5,474
|
-438.6
|
1,787
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-0.1800
|
-1.560
|
-
|
1.180
|
1.500
|
2.110
|
Capex
1 |
-
|
-
|
709
|
41.1
|
27.6
|
402
|
178
|
20
|
Capex / Sales
|
-
|
-
|
471.15%
|
34.91%
|
7.13%
|
58.71%
|
17.92%
|
1.98%
|
Announcement Date
|
24/03/20
|
16/03/21
|
01/03/22
|
16/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
20.31
USD Average target price
23.11
USD Spread / Average Target +13.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.54% | 5.41B | | +56.39% | 3.63B | | -31.22% | 2.88B | | +10.65% | 1.3B | | +60.00% | 1.16B | | -17.24% | 1.04B | | -18.07% | 898M | | -13.51% | 897M | | -38.72% | 555M | | -66.45% | 516M |
Cryptocurrency Mining
|