Valuation Ziyuanyuan Holdings Group Limited

Equities

Delayed Hong Kong S.E. Other stock markets 03:59:54 20/04/2026 BST			5-day change	1st Jan Change
0.5000 ^HKD	-3.85%		-1.96%	+19.05%

04-13	Ziyuanyuan Holdings Group Limited Announces Board and Committee Changes, Effective April 13, 2026	CI
04-01	Ziyuanyuan Holdings posts FY total revenue of RMB513.8 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	375.4	397.4	814.7	583.8	660.8	642.5
Change	-	5.86%	104.98%	-28.34%	13.19%	-2.78%
Enterprise Value (EV) ¹	424.2	423.6	950.2	816.4	696.2	840
Change	-	-0.15%	124.33%	-14.08%	-14.72%	20.65%
P/E ratio	22.3x	30.6x	148x	36.9x	45.4x	-12.1x
PBR	1.25x	1.31x	2.72x	1.9x	2.11x	2.15x
PEG	-	-1.3x	-2.6x	0x	-5.74x	0x
Capitalization / Revenue	7x	8.15x	7.46x	1.91x	1.38x	1.29x
EV / Revenue	7.91x	8.68x	8.7x	2.67x	1.45x	1.68x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0268	0.0211	0.0204	0.0221	-	-
Rate of return	2.86%	2.12%	1%	1.52%	-	-
EPS ²	0.0422	0.0325	0.0137	0.0395	0.0364	-0.1234
Distribution rate	63.6%	64.9%	148%	55.9%	-	-
Net sales ¹	53.66	48.78	109.3	305.4	478.6	498.7
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	16.87	12.98	5.488	15.81	14.56	-52.97
Net Debt ¹	48.78	26.14	135.5	232.6	35.4	197.5
Reference price ²	0.9386	0.9936	2.0367	1.4595	1.6520	1.4941
Nbr of stocks (in thousands)	400,000	400,000	400,000	400,000	400,000	430,000
Announcement Date	31/03/20	30/03/21	22/04/22	31/03/23	26/04/24	30/04/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZIYUANYUAN HOLDINGS GROUP LIMITED	-	-	-	-	34.27M
ABBOTT LABORATORIES	24.35x	3.58x	13.48x	2.55%	169B
MEDTRONIC PLC	21.26x	3.72x	13.32x	3.31%	111B
CENCORA, INC.	23.01x	0.19x	12.29x	0.73%	63.72B
HOYA CORPORATION	39.51x	9.85x	26.53x	0.98%	61.53B
BECTON, DICKINSON AND COMPANY	26.41x	3.33x	11.45x	2.43%	45.14B
MEDLINE INC.	44.58x	1.56x	13.55x	0.22%	38.67B
DEXCOM, INC.	26.24x	4.65x	15.21x	-.--%	24.69B
STERIS PLC	28.04x	3.91x	14.33x	1.08%	22.14B
SARTORIUS STEDIM BIOTECH	46.18x	6.4x	20.39x	0.47%	21.67B
Average	31.06x	4.13x	15.62x	1.31%	55.69B
Weighted average by Cap.	27.91x	3.92x	14.98x	1.9%