Business Segments Zhongji Innolight Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 13/02/2026			5-day change	1st Jan Change
531.00 ^CNY	+0.67%		-1.67%	-12.95%

02-02	Chinese Shares Dip Over Weak Manufacturing Data	MT
02-02	Zhongji Innolight Expects Up to 128% Jump in 2025 Profit; Shares Fall 7%	MT

Breakdown by Business Segment (CNY)

Fiscal Period: December	2020	2021	2022	2023	2024
Optical Communication Transceiver Modules and Devices	6.51B	6.87B	9.05B	9.97B	22.73B
Total Assets	12.1B	15.56B	16.11B	19.2B	27.89B
Interest Expense	-48.53M	-76.7M	-61.2M	-38.67M	-78M
Income Tax Expense	109M	63.99M	114M	297M	696M
CAPEX	-415M	-816M	-190M	-1.18B	-1.69B
EBT	1B	953M	1.33B	2.64B	6.12B
D&A	301M	380M	468M	511M	673M
Net Income	891M	889M	1.22B	2.34B	5.42B
Total Assets	-	-	-	-	-
Automotive Optoelectronics	186M	106M	-	334M	762M
Total Assets	878M	-	-	868M	1.09B
Interest Expense	-16.52M	-23.79K	-	-2.36M	-3.27M
Income Tax Expense	49.45K	6.67M	-	915K	2.2M
CAPEX	-257M	165M	-	-40.94M	-80.82M
EBT	100M	-36.08M	-	-22.57M	-690K
D&A	27.9M	22.81M	-	2.39M	22.3M
Operating Income	-	-	-	-	-
Net Income	100M	-42.76M	-	-23.49M	-2.89M
Access Network Optical Module and Optical Component Products	408M	748M	641M	425M	479M
Total Assets	961M	1.13B	582M	452M	753M
Interest Expense	-2.42M	-6.26M	-2.17M	-4.7M	-4M
Income Tax Expense	2.88M	2.54M	2.83M	-14.17M	-18.02M
CAPEX	-194M	-9.3M	3.91M	-72.02M	-102M
EBT	39.09M	41.39M	15.22M	-131M	-68.13M
D&A	11.42M	22.25M	24.79M	12.13M	17.52M
Net Income	36.21M	38.84M	12.39M	-116M	-50.12M
offset of business segment	-55.85M	-29.26M	-51.58M	-7.74M	-110M
Total Assets	-325M	-124M	-131M	-511M	-864M
Interest Expense	5.66M	-	-	3.83M	2.58M
Income Tax Expense	-1.89M	207K	940K	747K	-
EBT	-153M	1.38M	5.02M	4.98M	20.5K
Net Income	-151M	1.17M	4.08M	4.23M	20.5K

Geographical breakdown of sales (CNY)

Fiscal Period: December	2020	2021	2022	2023	2024
USA	3.95B	4.72B	6.46B	8.14B	14.43B
Total Assets	-	-	-	-	-
Other Countries	679M	827M	1.53B	817M	5.57B
Total Assets	-	-	-	-	-
China	2.16B	1.92B	1.26B	1.64B	3.15B
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-
Europe	262M	234M	386M	117M	716M
Overseas	-	-	-	-	-