Valuation Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 15/01/2026			5-day change	1st Jan Change
38.58 ^CNY	-1.28%		-0.72%	+4.98%

24/10/25	Zhejiang Jingsheng Mechanical & Electrical Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2025	CI
24/10/25	Jingsheng Mechanical & Electrical Q3 net profit down 69.7% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	38,658	89,327	83,025	57,644	41,705	50,438	50,438	-
Change	-	131.07%	-7.05%	-30.57%	-27.65%	20.94%	0%	-
Enterprise Value (EV) ¹	37,388	87,136	80,608	55,453	41,055	46,234	46,803	46,310
Change	-	133.06%	-7.49%	-31.21%	-25.96%	12.62%	1.23%	-1.05%
P/E ratio	44.9x	51.9x	28.1x	12.6x	16.6x	40.8x	25.2x	33.2x
PBR	7.39x	13.1x	7.72x	3.86x	2.51x	2.94x	2.57x	2.62x
PEG	-	1x	0.4x	0.2x	-0.4x	-0.8x	0.4x	-1.4x
Capitalization / Revenue	10.1x	15x	7.8x	3.21x	2.37x	4.4x	3.78x	4.31x
EV / Revenue	9.81x	14.6x	7.58x	3.08x	2.34x	4.04x	3.5x	3.95x
EV / EBITDA	33x	40.6x	21x	8.56x	10.5x	21.4x	18.9x	17.8x
EV / EBIT	37.5x	43.7x	23.4x	9.32x	13.3x	29.2x	18.2x	25.4x
EV / FCF	48.2x	82.5x	-80.3x	87.6x	280x	30.4x	89x	75.3x
FCF Yield	2.07%	1.21%	-1.25%	1.14%	0.36%	3.29%	1.12%	1.33%
Dividend per Share ²	0.135	0.28	0.45	0.7	0.4	0.2017	0.5487	0.2913
Rate of return	0.45%	0.4%	0.71%	1.59%	1.25%	0.52%	1.42%	0.76%
EPS ²	0.67	1.34	2.26	3.49	1.92	0.9458	1.532	1.164
Distribution rate	20.1%	20.9%	19.9%	20.1%	20.8%	21.3%	35.8%	25%
Net sales ¹	3,811	5,961	10,638	17,983	17,577	11,453	13,356	11,712
EBITDA ¹	1,134	2,146	3,845	6,481	3,895	2,159	2,481	2,605
EBIT ¹	998	1,993	3,448	5,948	3,081	1,585	2,568	1,824
Net income ¹	858.2	1,718	2,924	4,558	2,510	1,281	2,110	1,525
Net Debt ¹	-1,270	-2,191	-2,417	-2,191	-649.7	-4,204	-3,635	-4,128
Reference price ²	30.08	69.50	63.56	44.09	31.90	38.58	38.58	38.58
Nbr of stocks (in thousands)	1,285,174	1,285,275	1,306,244	1,307,421	1,307,360	1,307,360	1,307,360	-
Announcement Date	06/04/21	08/03/22	14/03/23	12/04/24	18/04/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD.	40.79x	4.04x	21.41x	0.52%	7.24B
ASML HOLDING N.V.	46.34x	13.51x	35.62x	0.64%	517B
LAM RESEARCH CORPORATION	45.04x	12.64x	35.32x	0.48%	273B
TOKYO ELECTRON LIMITED	39.4x	7.87x	26.92x	1.3%	123B
ASE TECHNOLOGY HOLDING CO., LTD.	34.28x	2.33x	12.86x	1.86%	41.26B
LASERTEC CORPORATION	45.58x	14.32x	29.36x	0.89%	20.27B
ENTEGRIS, INC.	73.43x	6.47x	23.46x	0.35%	17.21B
AMKOR TECHNOLOGY, INC.	39.09x	1.81x	11.14x	0.68%	12.16B
ONTO INNOVATION INC.	59.5x	10.17x	35.19x	-	10.82B
SCREEN HOLDINGS CO., LTD.	18.61x	2.26x	10.54x	1.7%	10.07B
Average	44.21x	7.54x	24.18x	0.94%	103.21B
Weighted average by Cap.	44.86x	11.71x	32.63x	0.73%