Valuation Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 05/06/2026			5-day change	1st Jan Change
48.89 ^CNY	-0.24%		-3.80%	+33.03%

04-28	Zhejiang Jingsheng Mechanical & Electrical's Attributable Profit Slides 82% in Q1	MT
04-27	Zhejiang Jingsheng Mechanical & Electrical says Q1 net profit down 82.1% Y/Y	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	89,327	83,025	57,644	41,705	48,045	63,917	-	-
Change	-	-7.05%	-30.57%	-27.65%	15.2%	33.03%	-	-
Enterprise Value (EV) ¹	87,136	80,608	55,453	41,055	47,865	62,246	60,545	61,468
Change	-	-7.49%	-31.21%	-25.96%	16.59%	30.04%	-2.73%	1.52%
P/E ratio	51.9x	28.1x	12.6x	16.6x	54x	73x	51x	48.5x
PBR	13.1x	7.72x	3.86x	2.51x	2.81x	3.71x	3.42x	3.23x
PEG	-	0.4x	0.2x	-0.4x	-0.8x	-49.64x	1.2x	9.63x
Capitalization / Revenue	15x	7.8x	3.21x	2.37x	4.23x	8.15x	6.26x	6.04x
EV / Revenue	14.6x	7.58x	3.08x	2.34x	4.21x	7.94x	5.93x	5.81x
EV / EBITDA	40.6x	21x	8.56x	10.5x	23.3x	34x	24.9x	24.5x
EV / EBIT	43.7x	23.4x	9.32x	13.3x	41.9x	61.4x	38.6x	37.6x
EV / FCF	82.5x	-80.3x	87.6x	280x	252x	124x	96.4x	-
FCF Yield	1.21%	-1.25%	1.14%	0.36%	0.4%	0.8%	1.04%	-
Dividend per Share ²	0.28	0.45	0.7	0.4	0.15	0.1657	0.2182	0.1971
Rate of return	0.4%	0.71%	1.59%	1.25%	0.41%	0.34%	0.45%	0.4%
EPS ²	1.34	2.26	3.49	1.92	0.68	0.67	0.959	1.007
Distribution rate	20.9%	19.9%	20.1%	20.8%	22.1%	24.7%	22.8%	19.6%
Net sales ¹	5,961	10,638	17,983	17,577	11,357	7,843	10,205	10,579
EBITDA ¹	2,146	3,845	6,481	3,895	2,058	1,830	2,433	2,514
EBIT ¹	1,993	3,448	5,948	3,081	1,141	1,014	1,567	1,636
Net income ¹	1,718	2,924	4,558	2,510	884.7	875.6	1,256	1,319
Net Debt ¹	-2,191	-2,417	-2,191	-649.7	-180.1	-1,671	-3,371	-2,449
Reference price ²	69.50	63.56	44.09	31.90	36.75	48.89	48.89	48.89
Nbr of stocks (in thousands)	1,285,275	1,306,244	1,307,421	1,307,360	1,307,360	1,307,360	-	-
Announcement Date	08/03/22	14/03/23	12/04/24	18/04/25	10/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD.	72.97x	7.94x	34.01x	0.34%	9.44B
ASML HOLDING N.V.	46.38x	14.13x	35.88x	0.59%	650B
LAM RESEARCH CORPORATION	54.09x	16.3x	43.7x	0.34%	379B
TOKYO ELECTRON LIMITED	49.61x	10.86x	38.71x	1.01%	167B
ASE TECHNOLOGY HOLDING CO., LTD.	34.14x	3.53x	16.21x	1.45%	80.2B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	138.48x	42.48x	106.5x	0.18%	23.96B
LASERTEC CORPORATION	50.02x	16.03x	33.37x	0.77%	23.59B
ENTEGRIS, INC.	48.57x	6.41x	22.69x	0.32%	19.13B
AMKOR TECHNOLOGY, INC.	31.07x	2.28x	12.43x	0.52%	16.1B
SCREEN HOLDINGS CO., LTD.	27.21x	3.53x	16.42x	1.11%	14.9B
Average	55.25x	12.35x	35.99x	0.66%	138.37B
Weighted average by Cap.	49.66x	13.84x	37.73x	0.62%