Valuation Zeta Global Holdings Corp.

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/03/2026 GMT			Pre-market 09:50:48
18.84 ^USD	-0.37%		18.48	-1.94%

03-03	Zeta Global Holdings Corp. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-02-2026 02:35 PM
02-25	Zeta Global Continues Sustainable Growth Cycle With 18th Consecutive Earnings Beat, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,663	1,688	1,890	4,272	5,006	4,599	-	-
Change	-	1.53%	11.96%	126.02%	17.18%	-8.12%	-	-
Enterprise Value (EV) ¹	1,742	1,751	1,942	4,102	5,006	4,394	4,050	3,893
Change	-	0.49%	10.93%	111.18%	22.03%	-12.22%	-7.82%	-3.88%
P/E ratio	-2.85x	-4.06x	-7.35x	-47.3x	-145x	85.6x	40.1x	-
PBR	14.9x	11.2x	9.19x	4.94x	-	3.64x	2.99x	2.37x
PEG	-	0.1x	0.2x	0.7x	2.3x	-0x	0x	-
Capitalization / Revenue	3.63x	2.86x	2.59x	4.25x	3.84x	2.62x	2.25x	1.97x
EV / Revenue	3.8x	2.96x	2.67x	4.08x	3.84x	2.5x	1.98x	1.66x
EV / EBITDA	27.5x	19x	15x	21.3x	18x	11.2x	8.51x	6.69x
EV / EBIT	101x	43.4x	24.8x	30x	24.2x	14.6x	10.7x	7.74x
EV / FCF	99.4x	44.6x	27.7x	44.4x	-	19x	13.9x	-
FCF Yield	1.01%	2.24%	3.61%	2.25%	-	5.25%	7.18%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.95	-2.01	-1.2	-0.38	-0.14	0.22	0.47	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	458.3	591	728.7	1,006	1,305	1,757	2,043	2,338
EBITDA ¹	63.26	92.18	129.4	193	278.7	391.1	476.1	582.2
EBIT ¹	17.33	40.3	78.24	136.9	206.6	300.7	379.6	503.3
Net income ¹	-249.6	-279.2	-187.5	-69.77	-31.51	54.47	129.2	-
Net Debt ¹	79.75	62.84	52.42	-169.9	-	-205.2	-549	-706.1
Reference price ²	8.42	8.17	8.82	17.99	20.35	18.84	18.84	18.84
Nbr of stocks (in thousands)	197,459	206,621	214,278	237,448	245,975	244,124	-	-
Announcement Date	23/02/22	23/02/23	27/02/24	25/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZETA GLOBAL HOLDINGS CORP.	85.64x	2.5x	11.23x	-.--%	4.6B
MICROSOFT CORPORATION	23.77x	9.09x	15.06x	0.88%	3,037B
PALANTIR TECHNOLOGIES INC.	138.18x	50.19x	85.98x	-.--%	376B
SYNOPSYS, INC.	180.05x	9.44x	21.41x	-.--%	83.79B
CADENCE DESIGN SYSTEMS, INC.	61.22x	13.16x	27.6x	-.--%	81.98B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	236.78x	71.58x	224.98x	-.--%	70.61B
SEA LIMITED	34.03x	2.1x	13.39x	-.--%	54.45B
ROBLOX CORPORATION	-38.92x	4.97x	20.01x	-.--%	45.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-114.5x	5.98x	36.37x	-.--%	39.16B
DASSAULT SYSTÈMES SE	20.8x	3.62x	10.16x	1.42%	28.44B
Average	62.70x	17.26x	46.62x	0.23%	382.07B
Weighted average by Cap.	41.24x	14.16x	26.54x	0.71%