Valuation Yum China Holdings, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 10/04/2026 BST			5-day change	1st Jan Change
49.76 ^USD	-0.80%		+1.16%	+4.23%

04-09	Yum China's KFC, BYD Collaborate to Provide 9-Minute EV Charging, Dining	MT
04-08	Jefferies Adjusts Yum China Holdings' Price Target to HK$490.20 From HK$497, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	21,338	22,835	17,281	18,212	16,864	17,100	-	-
Change	-	7.02%	-24.32%	5.39%	-7.4%	1.4%	-	-
Enterprise Value (EV) ¹	17,382	19,725	14,893	16,544	15,480	15,968	15,681	15,739
Change	-	13.48%	-24.49%	11.09%	-6.43%	3.15%	-1.8%	0.37%
P/E ratio	21.9x	52.5x	21.5x	20.7x	19x	17.1x	15.3x	13.8x
PBR	3.02x	3.53x	2.7x	3.28x	3.27x	3.37x	3.15x	2.93x
PEG	-	-1x	0.2x	1.1x	2.46x	1.1x	1.3x	1.3x
Capitalization / Revenue	2.17x	2.39x	1.57x	1.61x	1.43x	1.36x	1.29x	1.21x
EV / Revenue	1.76x	2.06x	1.36x	1.46x	1.31x	1.27x	1.18x	1.12x
EV / EBITDA	13.1x	15.3x	9.24x	9.81x	8.7x	8.18x	7.49x	7.1x
EV / EBIT	12.5x	31.4x	13.5x	14.2x	12x	11.1x	10.1x	9.4x
EV / FCF	39.3x	26.9x	19.5x	23.2x	18.4x	14.4x	14.4x	13.3x
FCF Yield	2.54%	3.72%	5.12%	4.32%	5.43%	6.93%	6.94%	7.54%
Dividend per Share ²	0.48	0.48	0.52	0.64	-	1.119	1.306	1.466
Rate of return	0.96%	0.88%	1.23%	1.33%	-	2.25%	2.63%	2.95%
EPS ²	2.28	1.04	1.97	2.33	2.51	2.907	3.258	3.614
Distribution rate	21.1%	46.2%	26.4%	27.5%	-	38.5%	40.1%	40.6%
Net sales ¹	9,853	9,569	10,978	11,303	11,797	12,565	13,288	14,076
EBITDA ¹	1,330	1,286	1,611	1,687	1,780	1,952	2,095	2,216
EBIT ¹	1,386	629	1,106	1,162	1,290	1,433	1,554	1,675
Net income ¹	990	442	827	911	929	1,016	1,108	1,198
Net Debt ¹	-3,956	-3,110	-2,388	-1,668	-1,384	-1,132	-1,419	-1,360
Reference price ²	49.84	54.65	42.43	48.17	47.74	49.76	49.76	49.76
Nbr of stocks (in thousands)	428,127	417,839	407,291	378,084	353,257	343,646	-	-
Announcement Date	08/02/22	07/02/23	06/02/24	06/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YUM CHINA HOLDINGS, INC.	17.12x	1.27x	8.18x	2.25%	17.1B
MCDONALD'S CORPORATION	23.25x	8.94x	16.21x	2.45%	217B
YUM! BRANDS, INC.	24.42x	6.17x	18.04x	1.89%	44.67B
CHIPOTLE MEXICAN GRILL, INC.	30.18x	3.4x	19.07x	-.--%	44.4B
RESTAURANT BRANDS INTERNATIONAL INC.	19.48x	3.95x	12.23x	3.38%	26.47B
DOMINO'S PIZZA INC.	18.43x	3.22x	15.1x	2.17%	12.31B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	29.87x	2.5x	-	0.79%	6.88B
WINGSTOP INC.	39.04x	7.47x	21.67x	0.71%	4.92B
AMERICANA RESTAURANTS INTERNATIONAL PLC	16.62x	1.68x	7.05x	4.83%	4.28B
SHAKE SHACK INC.	70.43x	2.3x	15.79x	-.--%	3.97B
Average	28.88x	4.09x	14.82x	1.85%	38.23B
Weighted average by Cap.	24.24x	6.81x	16.05x	2.1%