|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.68 HKD | -0.73% |
|
-8.49% | -14.34% |
Company Valuation: Yue Yuen Industrial (Holdings) Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,694 | 2,263 | 1,784 | 3,596 | 3,294 | 2,824 | - | - |
| Change | - | -16.01% | -21.16% | 101.62% | -8.41% | -14.28% | - | - |
| Enterprise Value (EV) 1 | 3,573 | 2,263 | 1,829 | 3,597 | 3,449 | 2,728 | 2,479 | 2,232 |
| Change | - | -36.68% | -19.16% | 96.64% | -4.12% | -20.89% | -9.12% | -10% |
| P/E ratio | 23.4x | 7.64x | 6.49x | 9.2x | 8.64x | 9.19x | 7.94x | 7.33x |
| PBR | 0.66x | - | 0.42x | 0.81x | 0.71x | 0.6x | 0.58x | 0.56x |
| PEG | - | 0x | -0.88x | 0.2x | -3.56x | -0.5x | 0.5x | 0.88x |
| Capitalization / Revenue | 0.32x | 0.25x | 0.23x | 0.44x | 0.41x | 0.35x | 0.34x | 0.33x |
| EV / Revenue | 0.42x | 0.25x | 0.23x | 0.44x | 0.43x | 0.34x | 0.3x | 0.26x |
| EV / EBITDA | 4.8x | 2.48x | 2.25x | 3.87x | 4.31x | 3.59x | 3.08x | 2.63x |
| EV / EBIT | 22.1x | 5.43x | 4.53x | 6.58x | 7.91x | 7.28x | 5.54x | 4.58x |
| EV / FCF | 20.2x | - | 2.34x | 10.8x | - | 4.51x | 5.32x | 4.46x |
| FCF Yield | 4.96% | - | 42.7% | 9.29% | - | 22.2% | 18.8% | 22.4% |
| Dividend per Share 2 | 0.0256 | - | 0.115 | 0.1673 | 0.1661 | 0.1314 | 0.1593 | 0.1656 |
| Rate of return | 1.53% | - | 10.4% | 7.47% | 8.1% | 7.47% | 9.06% | 9.42% |
| EPS 2 | 0.0714 | 0.1839 | 0.1704 | 0.2434 | 0.2375 | 0.1913 | 0.2215 | 0.24 |
| Distribution rate | 35.8% | - | 67.5% | 68.7% | 69.9% | 68.7% | 71.9% | 69% |
| Net sales 1 | 8,533 | 8,970 | 7,890 | 8,182 | 8,031 | 8,041 | 8,267 | 8,589 |
| EBITDA 1 | 744.4 | 911.3 | 811.6 | 929.4 | 800 | 760.2 | 806.2 | 849.2 |
| EBIT 1 | 161.6 | 416.8 | 403.9 | 546.4 | 435.9 | 374.7 | 447.3 | 487.5 |
| Net income 1 | 115.1 | 296.3 | 274.7 | 392.4 | 381.1 | 300 | 359.1 | 390.2 |
| Net Debt 1 | 879.1 | - | 45.42 | 0.451 | 154.8 | -95.13 | -344 | -591.9 |
| Reference price 2 | 1.672 | 1.406 | 1.106 | 2.240 | 2.052 | 1.759 | 1.759 | 1.759 |
| Nbr of stocks (in thousands) | 1,611,064 | 1,609,755 | 1,612,821 | 1,605,500 | 1,605,430 | 1,605,430 | - | - |
| Announcement Date | 15/03/22 | 15/03/23 | 13/03/24 | 11/03/25 | 11/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.19x | 0.34x | 3.59x | 7.47% | 2.82B | ||
| 14.66x | 2.3x | 9.98x | -.--% | 15.24B | ||
| 19.3x | 3.29x | 10.81x | -.--% | 8.03B | ||
| 9.41x | 1.65x | 6.76x | -.--% | 6B | ||
| 12.88x | 1.37x | 6.67x | 5.66% | 5.69B | ||
| -17.81x | 0.79x | 17.2x | -.--% | 4.57B | ||
| 8.14x | - | - | - | 2.42B | ||
| 18.85x | 1.52x | 10.89x | 3.34% | 1.97B | ||
| 11.36x | 1.62x | 7.52x | 4.51% | 1.43B | ||
| 10.89x | 0.92x | 8.54x | 2.39% | 1.38B | ||
| Average | 9.69x | 1.53x | 9.11x | 2.6% | 4.95B | |
| Weighted average by Cap. | 10.91x | 1.91x | 9.55x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 551 Stock
- Valuation Yue Yuen Industrial (Holdings) Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















