Valuation Yue Yuen Industrial (Holdings) Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 08:08:20 13/03/2026 GMT			5-day change	1st Jan Change
16.38 ^HKD	-0.85%		-8.85%	+2.57%

03-13	Daiwa Securities Downgrades Yue Yuen Industrial to Hold from Buy, Price Target is HK$16.80	MT
03-11	Yue Yuen Industrial (Holdings) says final dividend of HK$0.90 per share	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	3,355	2,694	2,263	1,784	3,596	3,359	3,359	-
Change	-	-19.7%	-16.01%	-21.16%	101.62%	-6.59%	0%	-
Enterprise Value (EV) ¹	4,326	3,573	2,263	1,829	3,597	2,918	2,939	2,739
Change	-	-17.4%	-36.68%	-19.16%	96.64%	-18.86%	0.7%	-6.79%
P/E ratio	-36.9x	23.4x	7.64x	6.49x	9.2x	8.64x	9.52x	8.47x
PBR	0.77x	0.66x	-	0.42x	0.81x	0.74x	0.71x	0.69x
PEG	-	-0x	0x	-0.88x	0.2x	-3.56x	-10.99x	0.7x
Capitalization / Revenue	0.4x	0.32x	0.25x	0.23x	0.44x	0.41x	0.42x	0.4x
EV / Revenue	0.51x	0.42x	0.25x	0.23x	0.44x	0.36x	0.36x	0.32x
EV / EBITDA	8.07x	4.8x	2.48x	2.25x	3.87x	3.64x	3.78x	3.1x
EV / EBIT	-404x	22.1x	5.43x	4.53x	6.58x	6.5x	6.4x	5.42x
EV / FCF	7.47x	20.2x	-	2.34x	10.8x	5.23x	3.69x	5.54x
FCF Yield	13.4%	4.96%	-	42.7%	9.29%	19.1%	27.1%	18.1%
Dividend per Share ²	-	0.0256	-	0.115	0.1673	0.1584	0.1595	0.1763
Rate of return	-	1.53%	-	10.4%	7.47%	7.57%	7.62%	8.42%
EPS ²	-0.0564	0.0714	0.1839	0.1704	0.2434	0.2375	0.2198	0.2471
Distribution rate	-	35.8%	-	67.5%	68.7%	71.4%	72.6%	71.4%
Net sales ¹	8,445	8,533	8,970	7,890	8,182	8,031	8,059	8,490
EBITDA ¹	536.1	744.4	911.3	811.6	929.4	800	777	884.5
EBIT ¹	-10.72	161.6	416.8	403.9	546.4	435.9	459.1	504.9
Net income ¹	-90.79	115.1	296.3	274.7	392.4	381.1	343.5	403.2
Net Debt ¹	971	879.1	-	45.42	0.451	-441	-420.6	-620.1
Reference price ²	2.082	1.672	1.406	1.106	2.240	2.093	2.093	2.093
Nbr of stocks (in thousands)	1,611,677	1,611,064	1,609,755	1,612,821	1,605,500	1,605,430	1,605,430	-
Announcement Date	23/03/21	15/03/22	15/03/23	13/03/24	11/03/25	11/03/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED	9.44x	0.36x	3.64x	7.57%	3.36B
DECKERS OUTDOOR CORPORATION	14.64x	2.34x	9.69x	-.--%	14.31B
HUALI INDUSTRIAL GROUP COMPANY LIMITED	16.53x	1.95x	9.54x	4.39%	7.98B
BIRKENSTOCK HOLDING PLC	15.83x	2.86x	9.42x	-.--%	6.88B
CROCS, INC.	6.2x	1.14x	4.68x	-.--%	3.92B
PUMA SE	-12.91x	0.67x	16.91x	-.--%	3.64B
POU CHEN CORPORATION	7.94x	-	-	-	2.7B
ALPARGATAS S.A.	10.61x	1.65x	7.63x	6.65%	1.44B
WOLVERINE WORLD WIDE, INC.	11.14x	0.86x	8.45x	2.52%	1.3B
LAI YIH FOOTWEAR CO., LTD.	12.18x	0.96x	6.78x	5.07%	1.26B
Average	9.16x	1.42x	8.53x	2.91%	4.68B
Weighted average by Cap.	11.24x	1.85x	9.12x	1.81%