Valuation Yes Bank Limited

Equities

Market Closed - NSE India S.E. Other stock markets 12:05:10 11/05/2026 BST			5-day change	1st Jan Change
22.70 ^INR	-1.05%		+13.90%	+5.09%

04-28	Sahamati Foundation announced that it has received INR 500 million in funding from a group of investors	CI
04-28	Stable India growth outlook masks hit to vast informal sector, say economists	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	390,857	308,176	432,759	667,415	529,257	712,336	-	-
Change	-	-21.15%	40.43%	54.22%	-20.7%	34.59%	-	-
Enterprise Value (EV)	390,857	308,176	432,759	667,415	529,257	712,336	712,336	712,336
Change	-	-21.15%	40.43%	54.22%	-20.7%	34.59%	0%	0%
P/E ratio	-9.57x	28.6x	55.7x	54x	21.9x	15.5x	16.4x	12.9x
PBR	1.18x	0.91x	1.06x	1.58x	1.11x	1.4x	1.29x	1.18x
PEG	-	-0x	-1.5x	0.9x	0.3x	0.4x	0.4x	0.5x
Capitalization / Revenue	3.63x	3.16x	3.65x	5.05x	3.58x	3.27x	3.75x	3.22x
EV / Revenue	0x	0x	0x	0x	0x	4.34x	3.75x	3.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.3x	10.2x	8.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	0.0333	0.2528	0.2932
Rate of return	-	-	-	-	-	0.15%	1.11%	1.29%
EPS ²	-1.63	0.43	0.27	0.43	0.77	1.11	1.383	1.766
Distribution rate	-	-	-	-	-	3.33%	18.3%	16.6%
Net sales ¹	107,693	97,603	118,442	132,089	148,012	165,350	189,856	221,193
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	49,773	29,159	31,828	33,863	42,540	55,064	69,876	88,964
Net income ¹	-34,622	10,662	7,174	12,511	24,059	34,756	43,768	55,248
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	15.60	12.30	15.05	23.20	16.88	22.70	22.70	22.70
Nbr of stocks (in thousands)	25,054,906	25,054,953	28,754,775	28,767,882	31,354,115	31,380,440	-	-
Announcement Date	30/04/21	30/04/22	22/04/23	27/04/24	19/04/25	18/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YES BANK LIMITED	22.91x	-	-	0.15%	7.62B
JPMORGAN CHASE & CO.	13.53x	-	-	2.08%	809B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.83x	-	-	5.31%	372B
BANK OF AMERICA CORPORATION	11.47x	-	-	2.3%	364B
HSBC HOLDINGS PLC	11.18x	-	-	4.63%	308B
CHINA CONSTRUCTION BANK CORPORATION	5.79x	-	-	5.27%	299B
BANK OF CHINA LIMITED	5.89x	-	-	5.32%	254B
ROYAL BANK OF CANADA	15.93x	-	-	2.7%	254B
WELLS FARGO & COMPANY	10.85x	-	-	2.49%	231B
COMMONWEALTH BANK OF AUSTRALIA	27.32x	-	-	2.87%	213B
Average	13.07x			3.31%	311.35B
Weighted average by Cap.	11.73x			3.45%