Company Valuation: Yatra Online, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 9,871 9,032 11,387 8,080 3,892 8,251
Change - -8.5% 26.08% -29.05% -51.83% 112.02%
Enterprise Value (EV) 8,148 8,590 12,655 8,080 3,892 8,251
Change - 5.43% 47.33% -36.16% -51.83% 112.02%
P/E ratio -8.36x -19.6x -40.8x -26.6x -38.7x 67.5x
PBR - - - - - -
PEG - 0.3x 1x -3.13x 0.6x -0x
Capitalization / Revenue 7.76x 4.54x 2.98x 1.91x 0.49x 0.9x
EV / Revenue 0x 0x 0x 0x 0x 0.9x
EV / EBITDA -0x 0x 0x 0x 0x 15x
EV / EBIT -0x -0x 0x -0x -0x 106x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -20.38 -7.66 -4.59 -4.98 -1.72 2.14
Distribution rate - - - - - -
Net sales 1 1,271 1,989 3,827 4,238 7,957 9,139
EBITDA 1 -378.7 159 422.9 304.4 343.8 551.3
EBIT 1 -1,470 -431.5 79.67 -122.3 -89.92 77.76
Net income 1 -1,195 -477.8 -289.2 -317.5 -106.5 133.9
Net Debt -1,723 -441.7 1,268 - - -
Reference price 2 170.46 150.26 187.24 132.58 66.56 144.37
Nbr of stocks (in thousands) 57,905 60,105 60,818 60,942 58,468 57,156
Announcement Date 08/06/21 01/08/22 30/05/23 30/05/24 29/05/25 -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
67.46x - - - 93.17M
30.88x6.23x16.88x0.74% 167B
15.27x4.92x16.21x0.3% 48.75B
25.28x2.3x9.91x0.58% 33.53B
133.17x6.74x38.78x-.--% 7.35B
17.55x2.11x8.58x1.19% 6.85B
49.01x2.02x9.86x0.41% 2.2B
63.33x6.3x42.07x-.--% 1.93B
31.78x1.03x5.92x-.--% 1.85B
12.01x0.71x4.19x3.97% 1.7B
Average 44.57x 3.59x 16.93x 0.8% 27.11B
Weighted average by Cap. 30.10x 5.32x 16.25x 0.64%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YTRA Stock
  4. Valuation Yatra Online, Inc.