Company Valuation: Yatra Online, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 9,871 9,032 11,387 8,080 3,892 5,408 -
Change - -8.5% 26.08% -29.05% -51.83% 38.96% -
Enterprise Value (EV) 8,148 8,590 12,655 8,080 3,892 5,408 5,408
Change - 5.43% 47.33% -36.16% -51.83% 38.96% 0%
P/E ratio -8.36x -19.6x -40.8x -26.6x -38.7x 38.5x 10.9x
PBR - - - - - - -
PEG - 0.3x 1x -3.13x 0.6x -0x 0x
Capitalization / Revenue 7.76x 4.54x 2.98x 1.91x 0.49x 0.51x 0.49x
EV / Revenue 0x 0x 0x 0x 0x 0.51x 0.49x
EV / EBITDA -0x 0x 0x 0x 0x 7.15x 4.74x
EV / EBIT -0x -0x 0x -0x -0x 32.8x 10.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -20.38 -7.66 -4.59 -4.98 -1.72 2.45 8.68
Distribution rate - - - - - - -
Net sales 1 1,271 1,989 3,827 4,238 7,957 10,601 11,137
EBITDA 1 -378.7 159 422.9 304.4 343.8 756.7 1,141
EBIT 1 -1,470 -431.5 79.67 -122.3 -89.92 164.8 501.8
Net income 1 -1,195 -477.8 -289.2 -317.5 -106.5 153.2 543
Net Debt -1,723 -441.7 1,268 - - - -
Reference price 2 170.46 150.26 187.24 132.58 66.56 94.34 94.34
Nbr of stocks (in thousands) 57,905 60,105 60,818 60,942 58,468 57,322 -
Announcement Date 08/06/21 01/08/22 30/05/23 30/05/24 29/05/25 - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.51x - - - 58.47M
16.32x4.42x11.77x1.02% 134B
7.76x2.93x9.6x0.53% 33.8B
14.05x1.72x6.91x0.84% 27.98B
13.67x1.63x6.58x1.46% 5.72B
138.77x4.31x25.68x-.--% 4.32B
11.85x0.67x3.86x4.19% 1.65B
40.15x1.34x7.38x0.31% 1.45B
47.61x4.35x29.05x-.--% 1.34B
Average 36.52x 2.67x 12.60x 1.04% 23.41B
Weighted average by Cap. 17.42x 3.69x 10.93x 0.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YTRA Stock
  4. Valuation Yatra Online, Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW