Valuation XPLR Infrastructure, LP

Stocks

Market Closed - NYSE Other stock markets 21:00:03 17/07/2026 BST			5-day change	1st Jan Change
12.02 ^USD	-1.31%		-1.07%	+20.20%

05-08	XPLR Infrastructure, LP, Q1 2026 Earnings Call, May 07, 2026
05-07	XPLR Infrastructure, LP Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,079	6,065	2,841	1,665	939.7	1,133	-	-
Change	-	-14.32%	-53.15%	-41.4%	-43.56%	20.59%	-	-
Enterprise Value (EV) ¹	12,259	11,118	8,856	6,696	6,182	6,807	7,399	7,463
Change	-	-9.3%	-20.34%	-24.39%	-7.68%	10.11%	8.7%	0.86%
P/E	47.7x	12.5x	13.9x	-162x	-33.3x	-25x	13.8x	-37.6x
PBR	2.38x	1.82x	0.78x	0.52x	0.29x	0.37x	0.42x	0.45x
PEG	-	0x	-0.2x	2x	-0x	-0.4x	-0x	0x
Capitalization / Revenue	7.21x	5.01x	2.64x	1.35x	0.79x	0.87x	0.82x	0.81x
EV / Revenue	12.5x	9.18x	8.22x	5.44x	5.2x	5.25x	5.36x	5.34x
EV / EBITDA	9.01x	6.74x	4.72x	3.42x	3.29x	3.72x	4.1x	4.42x
EV / EBIT	52.4x	56.4x	102x	-15.8x	-33.2x	91.7x	38.9x	46.3x
EV / FCF	21.7x	-19.3x	-16.5x	12x	-28.2x	10.6x	11.8x	-
FCF Yield	4.6%	-5.17%	-6.07%	8.35%	-3.54%	9.46%	8.5%	-
Dividend per Share ²	2.83	3.095	3.444	-	-	-	-	-
Rate of return	3.35%	4.42%	11.3%	-	-	-	-	-
EPS ²	1.77	5.62	2.18	-0.11	-0.3	-0.48	0.8723	-0.32
Distribution rate	160%	55.1%	158%	-	-	-	-	-
Net sales ¹	982	1,211	1,078	1,230	1,188	1,296	1,380	1,399
EBITDA ¹	1,360	1,650	1,875	1,959	1,878	1,829	1,806	1,690
EBIT ¹	234	197	87	-423	-186	74.22	190.1	161.1
Net income ¹	137	477	200	-10	-28	22.74	-53.91	-99.44
Net Debt ¹	5,180	5,053	6,015	5,031	5,242	5,674	6,266	6,329
Reference price ²	84.40	70.09	30.41	17.80	10.00	12.02	12.02	12.02
Nbr of stocks (in thousands)	83,873	86,535	93,433	93,534	93,966	94,273	-	-
Announcement Date	25/01/22	25/01/23	25/01/24	28/01/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
XPLR INFRASTRUCTURE, LP	-25.04x	5.25x	3.72x	-.--%	1.13B
GE VERNOVA INC.	34.47x	6.07x	44.42x	0.19%	284B
NEXTERA ENERGY	22.2x	9.29x	15.36x	2.78%	185B
IBERDROLA, S.A.	21.17x	4.28x	11.63x	3.42%	158B
ENEL S.P.A.	14.12x	2x	7.01x	5.06%	117B
SOUTHERN COMPANY	21.31x	5.97x	13.18x	3.19%	107B
DUKE ENERGY CORPORATION	18.51x	5.63x	11.32x	3.51%	97.46B
CONSTELLATION ENERGY CORPORATION	20.61x	3.16x	12.41x	0.67%	90.13B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.7x	5.27x	12.65x	2.92%	71.9B
DOMINION ENERGY, INC.	19.73x	6.46x	13.81x	3.76%	62.48B
Average	16.78x	5.34x	14.55x	2.55%	117.46B
Weighted average by Cap.	23.45x	5.64x	20.04x	2.46%