Projected Income Statement: XCHG Limited

Forecast Balance Sheet: XCHG Limited

Fiscal Period: December 2024 2025 2026 2027
Net Debt - - - -
Change - - - -
Announcement Date 23/04/25 - - -
Estimates

Cash Flow Forecast: XCHG Limited

Fiscal Period: December 2021 2022 2023 2024
CAPEX 1 0.093 0.2137 0.5259 0.6137
Change - 129.83% 146.13% 16.68%
Free Cash Flow (FCF) 1 - -3.3 -2.577 0.1607
Change - - 21.91% 106.23%
Announcement Date 02/06/23 02/06/23 10/06/24 23/04/25
1USD in Million
Estimates

Forecast Financial Ratios: XCHG Limited

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027

Profitability

       
EBITDA Margin (%) - - - - - - -
EBIT Margin (%) - - - - -40% -13.11% -3.02%
EBT Margin (%) - - - - - - -
Net margin (%) - - - -28.29% - - -
FCF margin (%) - - - - - - -
FCF / Net Income (%) - - - - - - -

Profitability

       
ROA - 4.28% -11.62% -15.33% - - -
ROE - 15.32% -77.62% -60.47% - - -

Financial Health

       
Leverage (Debt/EBITDA) - - -0.46x - - - -
Debt / Free cash flow - - -1.12x - - - -

Capital Intensity

       
CAPEX / Current Assets (%) - - - - - - -
CAPEX / EBITDA (%) - - - - - - -
CAPEX / FCF (%) - - - - - - -

Items per share

       
Cash flow per share 1 - 0.5083 0.777 0.4503 - - -
Change - - 52.87% -42.04% - - -
Dividend per Share 1 - - - - - - -
Change - - - - - - -
Book Value Per Share 1 - -1.832 -1.59 0.4964 - - -
Change - - 13.21% 131.23% - - -
EPS 1 - 0.004947 -0.5866 -0.4072 - - -
Change - - -11,957.87% 30.59% - - -
Nbr of stocks (in thousands) - - - 59,452 - - -
Announcement Date - 02/06/23 10/06/24 23/04/25 - - -
1USD
Estimates
2025 *2026 *
P/E ratio - -
PBR - -
EV / Sales 2.87x 1.92x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Net sales - Rate of surprise

  1. Stock Market
  2. Equities
  3. XCH Stock
  4. Financials XCHG Limited
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW