|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.450 USD | 0.00% |
|
-9.38% | +28.32% |
Projected Income Statement: XCHG Limited
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | 42.2 | 30 | 45 | 56.3 |
| Change | - | -28.92% | 50% | 25.11% |
| EBITDA | - | - | - | - |
| Change | - | - | - | - |
| EBIT 1 | - | -12 | -5.9 | -1.7 |
| Change | - | - | 50.83% | 71.19% |
| Interest Paid | - | - | -0.1 | -0.1 |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | -11.94 | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 23/04/25 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: XCHG Limited
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 23/04/25 | - | - | - |
Estimates
Cash Flow Forecast: XCHG Limited
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| CAPEX 1 | 0.093 | 0.2137 | 0.5259 | 0.6137 |
| Change | - | 129.83% | 146.13% | 16.68% |
| Free Cash Flow (FCF) 1 | - | -3.3 | -2.577 | 0.1607 |
| Change | - | - | 21.91% | 106.23% |
| Announcement Date | 02/06/23 | 02/06/23 | 10/06/24 | 23/04/25 |
1USD in Million
Estimates
Forecast Financial Ratios: XCHG Limited
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | -40% | -13.11% | -3.02% |
| EBT Margin (%) | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | -28.29% | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - |
Profitability | |||||||
| ROA | - | 4.28% | -11.62% | -15.33% | - | - | - |
| ROE | - | 15.32% | -77.62% | -60.47% | - | - | - |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | -0.46x | - | - | - | - |
| Debt / Free cash flow | - | - | -1.12x | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - |
Items per share | |||||||
| Cash flow per share 1 | - | 0.5083 | 0.777 | 0.4503 | - | - | - |
| Change | - | - | 52.87% | -42.04% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | -1.832 | -1.59 | 0.4964 | - | - | - |
| Change | - | - | 13.21% | 131.23% | - | - | - |
| EPS 1 | - | 0.004947 | -0.5866 | -0.4072 | - | - | - |
| Change | - | - | -11,957.87% | 30.59% | - | - | - |
| Nbr of stocks (in thousands) | - | - | - | 59,452 | - | - | - |
| Announcement Date | - | 02/06/23 | 10/06/24 | 23/04/25 | - | - | - |
1USD
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | - | - |
| PBR | - | - |
| EV / Sales | 2.87x | 1.92x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Net sales - Rate of surprise
- Stock Market
- Equities
- XCH Stock
- Financials XCHG Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















