Valuation Wuling Motors Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:53 14/07/2026 BST			5-day change	1st Jan Change
0.3750 ^HKD	0.00%		0.00%	-17.58%

06-29	Wuling Motors Holdings Limited Announces Board Changes, Effective 29 June 2026	CI
06-11	Wuling Motors Holdings Limited Approves Final Dividend for the Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,852	4,514	2,480	1,242	1,271	1,349
Change	-	-22.86%	-45.06%	-49.9%	2.28%	6.13%
Enterprise Value (EV) ¹	9,567	7,135	6,238	4,268	3,595	1,687
Change	-	-25.42%	-12.57%	-31.59%	-15.76%	-53.08%
P/E	-163x	-185x	110x	53.1x	25.2x	17.1x
PBR	3.97x	2.4x	1.3x	0.64x	0.64x	0.66x
PEG	-	5x	-1x	14.92x	0x	0.3x
Capitalization / Revenue	0.38x	0.31x	0.2x	0.12x	0.16x	0.16x
EV / Revenue	0.62x	0.5x	0.5x	0.41x	0.45x	0.2x
EV / EBITDA	35.9x	32.4x	18x	10.1x	7.98x	3.15x
EV / EBIT	-823x	-64.6x	-182x	67.1x	80x	11.4x
EV / FCF	30.6x	15.8x	-7.79x	8.01x	8.55x	1.02x
FCF Yield	3.27%	6.33%	-12.8%	12.5%	11.7%	97.7%
Dividend per Share ²	0.002526	0.002444	0.002654	0.004539	0.004698	0.005392
Rate of return	0.13%	0.18%	0.35%	1.2%	1.22%	1.32%
EPS ²	-0.0117	-0.0074	0.006855	0.007099	0.0153	0.024
Distribution rate	-21.6%	-33%	38.7%	63.9%	30.7%	22.5%
Net sales ¹	15,382	14,409	12,596	10,484	7,949	8,250
EBITDA ¹	266.6	220.4	347.2	423.4	450.8	535.7
EBIT ¹	-11.63	-110.4	-34.26	63.65	44.92	148.3
Net income ¹	-33.4	-24.15	22.61	23.48	50.62	78.99
Net Debt ¹	3,715	2,621	3,759	3,025	2,324	338.3
Reference price ²	1.9030	1.3687	0.7519	0.3767	0.3853	0.4089
Nbr of stocks (in thousands)	3,075,161	3,298,161	3,298,161	3,298,161	3,298,161	3,298,161
Announcement Date	20/04/21	25/04/22	21/04/23	24/04/24	28/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WULING MOTORS HOLDINGS LIMITED	-	-	-	-	158M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	22.5x	1.52x	11.73x	1.67%	47.78B
WEICHAI POWER CO., LTD.	17.36x	0.71x	5.21x	3.36%	34.64B
DENSO CORPORATION	11.97x	0.64x	5.33x	3.8%	31.93B
HYUNDAI MOBIS CO.,LTD	10.32x	0.63x	8.2x	1.42%	29.11B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.88x	2.33x	8.18x	4.53%	18.93B
MAGNA INTERNATIONAL INC.	10.57x	0.5x	4.87x	3.09%	17.45B
CONTINENTAL AG	12.19x	1.06x	6.05x	4.12%	16.61B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.59x	1.1x	11.58x	0.58%	15.84B
NINGBO TUOPU GROUP CO.,LTD.	29.17x	2.7x	16.06x	1.05%	13.83B
Average	17.17x	1.24x	8.58x	2.63%	22.63B
Weighted average by Cap.	16.94x	1.15x	8.38x	2.61%