Valuation WPP plc

Equities

Market Closed - London S.E. Other stock markets 16:35:07 19/01/2026 GMT			5-day change	1st Jan Change
310.60 ^GBX	-1.58%		-4.99%	-7.97%

01-13	Darktrace Announces Appointment of Terry Doyle as Chief Information Officer	CI
01-12	European Equities Traded in the US as American Depositary Receipts Rise in Monday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,729	12,859	8,736	8,050	8,878	3,333	3,333	-
Change	-	32.17%	-32.06%	-7.86%	10.29%	-62.46%	0%	-
Enterprise Value (EV) ¹	10,424	13,760	11,216	10,554	10,568	6,060	6,031	5,814
Change	-	32%	-18.49%	-5.9%	0.14%	-42.66%	-0.48%	-3.59%
P/E ratio	-3.3x	21.3x	13.4x	74.6x	16.7x	8.05x	7.23x	6.72x
PBR	2.02x	3.79x	2.54x	2.4x	2.56x	0.93x	0.86x	0.8x
PEG	-	-0x	0.8x	-0.9x	0x	-0.4x	0.6x	0.88x
Capitalization / Revenue	1x	1.24x	0.74x	0.68x	0.78x	0.33x	0.34x	0.34x
EV / Revenue	1.07x	1.32x	0.95x	0.89x	0.93x	0.6x	0.62x	0.59x
EV / EBITDA	5.75x	6.8x	4.95x	4.73x	4.92x	3.62x	3.69x	3.49x
EV / EBIT	8.2x	8.71x	6.18x	5.91x	6.05x	4.53x	4.69x	4.44x
EV / FCF	5.68x	7.91x	22.8x	9.95x	8.67x	14.4x	7.32x	6.82x
FCF Yield	17.6%	12.6%	4.39%	10.1%	11.5%	6.96%	13.7%	14.7%
Dividend per Share ²	0.24	0.312	0.394	0.394	0.394	0.2523	0.2334	0.2578
Rate of return	3%	2.79%	4.8%	5.23%	4.76%	8.12%	7.51%	8.3%
EPS ²	-2.427	0.525	0.612	0.101	0.494	0.3857	0.4295	0.4624
Distribution rate	-9.89%	59.4%	64.4%	390%	79.8%	65.4%	54.3%	55.8%
Net sales ¹	9,762	10,397	11,799	11,860	11,359	10,136	9,742	9,890
EBITDA ¹	1,812	2,024	2,267	2,233	2,148	1,673	1,636	1,664
EBIT ¹	1,271	1,580	1,816	1,786	1,747	1,337	1,285	1,310
Net income ¹	-2,974	637.7	682.7	110.4	542	448.2	403.6	461.7
Net Debt ¹	695.6	901.1	2,479	2,504	1,690	2,727	2,698	2,481
Reference price ²	8.000	11.195	8.202	7.530	8.274	3.106	3.106	3.106
Nbr of stocks (in thousands)	1,216,111	1,148,624	1,065,133	1,069,034	1,072,999	1,072,999	1,072,999	-
Announcement Date	11/03/21	24/02/22	23/02/23	22/02/24	27/02/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WPP PLC	8.18x	0.6x	3.66x	7.99%	4.48B
OMNICOM GROUP., INC.	18.51x	1.21x	10.14x	3.8%	25.1B
PUBLICIS GROUPE S.A.	13.19x	1.45x	6.68x	4.27%	24.99B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	18.9x	8.07x	13.67x	4.82%	15.35B
NIQ GLOBAL INTELLIGENCE PLC	-17.15x	2x	9.25x	-	5.23B
CYBERAGENT, INC.	19.82x	0.6x	6.86x	1.42%	4.63B
JCDECAUX SE	14.42x	1.68x	5.01x	3.57%	4.09B
Average	10.84x	2.23x	7.89x	4.31%	11.98B
Weighted average by Cap.	14.10x	2.54x	8.92x	4.24%