Valuation WPP plc

Equities

Market Closed - London S.E. Other stock markets 16:35:11 06/09/2024 BST			5-day change	1st Jan Change
739.20 ^GBX	-0.99%		+2.07%	-1.83%

09-05	European Equities Traded in the US as American Depositary Receipts Lower in Thursday Trading	MT
09-05	WPP Shares Rise After Amazon Account Win	DJ

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	13,253	9,729	12,859	8,736	8,050	7,930	-	-
Change	-	-26.59%	32.17%	-32.06%	-7.86%	-1.49%	-	-
Enterprise Value (EV) ¹	14,793	10,424	13,760	11,216	10,554	10,718	10,523	10,179
Change	-	-29.53%	32%	-18.49%	-5.9%	1.55%	-1.82%	-3.27%
P/E ratio	21.5x	-3.3x	21.3x	13.4x	74.6x	10.8x	9.83x	8.79x
PBR	1.65x	2.02x	3.79x	2.54x	2.4x	2.18x	1.94x	1.75x
PEG	-	0x	-0x	0.8x	-0.9x	0x	1.05x	0.7x
Capitalization / Revenue	1.22x	1x	1.24x	0.74x	0.68x	0.69x	0.68x	0.66x
EV / Revenue	1.36x	1.07x	1.32x	0.95x	0.89x	0.93x	0.91x	0.85x
EV / EBITDA	6.94x	5.75x	6.8x	4.95x	4.73x	5.12x	4.94x	4.63x
EV / EBIT	9.11x	8.2x	8.71x	6.18x	5.91x	6.02x	5.81x	5.42x
EV / FCF	9.79x	5.68x	7.91x	22.8x	9.95x	11.6x	10.5x	8.78x
FCF Yield	10.2%	17.6%	12.6%	4.39%	10.1%	8.59%	9.52%	11.4%
Dividend per Share ²	0.227	0.24	0.312	0.394	0.394	0.3794	0.3891	0.3942
Rate of return	2.13%	3%	2.79%	4.8%	5.23%	5.13%	5.26%	5.33%
EPS ²	0.495	-2.427	0.525	0.612	0.101	0.6876	0.7516	0.8406
Distribution rate	45.9%	-9.89%	59.4%	64.4%	390%	55.2%	51.8%	46.9%
Net sales ¹	10,847	9,762	10,397	11,799	11,860	11,553	11,591	11,936
EBITDA ¹	2,131	1,812	2,024	2,267	2,233	2,092	2,129	2,200
EBIT ¹	1,623	1,271	1,580	1,816	1,786	1,781	1,811	1,880
Net income ¹	624.1	-2,974	637.7	682.7	110.4	741.2	838.1	930.1
Net Debt ¹	1,540	695.6	901.1	2,479	2,504	2,788	2,593	2,249
Reference price ²	10.665	8.000	11.195	8.202	7.530	7.392	7.392	7.392
Nbr of stocks (in thousands)	1,242,655	1,216,111	1,148,624	1,065,133	1,069,034	1,072,751	-	-
Announcement Date	27/02/20	11/03/21	24/02/22	23/02/23	22/02/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
WPP PLC	10.75x	0.93x	5.12x	+5.13%	10.43B
PUBLICIS GROUPE S.A.	15.42x	1.63x	7.45x	+3.73%	26.51B
OMNICOM GROUP., INC.	13.02x	1.33x	8.16x	+2.95%	19.32B
THE INTERPUBLIC GROUP OF COMPANIES, INC.	11.85x	1.3x	7x	+4.20%	11.68B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	15.5x	6.14x	10.48x	+6.37%	11.69B
JCDECAUX SE	15.55x	1.21x	6.32x	+1.76%	4.4B
CYBERAGENT, INC.	29.6x	0.51x	7.82x	+1.50%	3.68B
AUTOHOME INC.	13.66x	0.82x	4.03x	+6.29%	3.34B
HAKUHODO DY HOLDINGS INC	25.15x	0.42x	6.33x	+2.64%	3.13B
Average	16.72x	1.59x	6.97x	+3.84%	10.46B
Weighted average by Cap.	14.80x	1.88x	7.46x	+3.99%