Valuation WPP plc

Equities

Market Closed - London S.E. Other stock markets 16:35:01 21/05/2026 BST			5-day change	1st Jan Change
273.00 ^GBX	-0.80%		+3.84%	-19.11%

05-18	European Equities Traded in the US as American Depositary Receipts Open Week Tracking Higher in Monday Trading	MT
05-14	European Equities Traded in the US as American Depositary Receipts Tracking Higher in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	12,859	8,736	8,050	8,878	3,641	2,968	-	-
Change	-	-32.06%	-7.86%	10.29%	-58.99%	-18.48%	-	-
Enterprise Value (EV) ¹	13,760	11,216	10,554	10,568	3,641	5,863	5,817	5,879
Change	-	-18.49%	-5.9%	0.14%	-65.55%	61.03%	-0.79%	1.07%
P/E ratio	21.3x	13.4x	74.6x	16.7x	-16.9x	7.84x	9.65x	9.6x
PBR	3.79x	2.54x	2.4x	2.56x	1.43x	1.07x	0.99x	0.89x
PEG	-	0.8x	-0.9x	0x	0x	-0x	-0.5x	18.12x
Capitalization / Revenue	1.24x	0.74x	0.68x	0.78x	0.36x	0.31x	0.31x	0.3x
EV / Revenue	1.32x	0.95x	0.89x	0.93x	0.36x	0.61x	0.61x	0.6x
EV / EBITDA	6.8x	4.95x	4.73x	4.92x	2.09x	3.65x	3.58x	3.54x
EV / EBIT	8.71x	6.18x	5.91x	6.05x	2.68x	4.94x	4.81x	4.74x
EV / FCF	7.91x	22.8x	9.95x	8.67x	5.75x	11.1x	9.58x	7.24x
FCF Yield	12.6%	4.39%	10.1%	11.5%	17.4%	9.03%	10.4%	13.8%
Dividend per Share ²	0.312	0.394	0.394	0.394	0.15	0.15	0.1655	0.1824
Rate of return	2.79%	4.8%	5.23%	4.76%	4.44%	5.45%	6.01%	6.63%
EPS ²	0.525	0.612	0.101	0.494	-0.2	0.3509	0.285	0.2866
Distribution rate	59.4%	64.4%	390%	79.8%	-75%	42.7%	58.1%	63.6%
Net sales ¹	10,397	11,799	11,860	11,359	10,176	9,611	9,568	9,746
EBITDA ¹	2,024	2,267	2,233	2,148	1,746	1,605	1,624	1,661
EBIT ¹	1,580	1,816	1,786	1,747	1,360	1,188	1,210	1,240
Net income ¹	637.7	682.7	110.4	542	-215	308.3	266.9	292
Net Debt ¹	901.1	2,479	2,504	1,690	-	2,895	2,849	2,911
Reference price ²	11.195	8.202	7.530	8.274	3.375	2.752	2.752	2.752
Nbr of stocks (in thousands)	1,148,624	1,065,133	1,069,034	1,072,999	1,078,763	1,078,525	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WPP PLC	7.84x	0.61x	3.65x	5.45%	3.99B
PUBLICIS GROUPE S.A.	11.93x	1.31x	5.88x	4.66%	24.12B
OMNICOM GROUP., INC.	8.11x	0.94x	4.97x	4.76%	20.49B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.42x	5.92x	10.5x	6.55%	12.02B
JCDECAUX SE	13.8x	-	-	3.76%	4.53B
CYBERAGENT, INC.	16.45x	0.55x	5.57x	1.51%	4.3B
HAKUHODO DY HOLDINGS INC	19.94x	0.4x	5.9x	2.66%	2.72B
NIQ GLOBAL INTELLIGENCE PLC	-26.61x	1.22x	5.22x	-.--%	2.53B
Average	8.11x	1.57x	5.96x	3.67%	9.34B
Weighted average by Cap.	10.26x	1.87x	6.24x	4.56%