|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 992.50 GBX | +7.18% |
|
+10.03% | -22.22% |
| 04-10 | UK stocks clock weekly gains on US-Iran ceasefire, focus on peace talks | RE |
| 04-10 | UK stocks set for weekly gains; focus on U.S. data, peace talks | RE |
Company Valuation: Wizz Air Holdings Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,847 | 3,527 | 3,496 | 2,596 | 1,832 | 1,178 | - | - |
| Change | - | -27.22% | -0.88% | -25.75% | -29.44% | -35.66% | - | - |
| Enterprise Value (EV) 1 | 6,537 | 6,276 | 7,389 | 7,386 | 6,788 | 6,401 | 6,452 | 6,161 |
| Change | - | -3.99% | 17.74% | -0.04% | -8.1% | -5.7% | 0.8% | -4.52% |
| P/E ratio | -8.41x | -5.41x | -6.68x | 8.48x | 9.95x | -28.3x | -24.6x | 6.9x |
| PBR | 5.36x | 12.9x | -9.44x | 14.2x | 6.17x | 4.63x | 6.67x | 3.87x |
| PEG | - | 0.91x | 0.3x | -0x | -0.2x | 0x | -1.6x | -0x |
| Capitalization / Revenue | 6.56x | 2.12x | 0.9x | 0.51x | 0.35x | 0.2x | 0.17x | 0.15x |
| EV / Revenue | 8.85x | 3.77x | 1.9x | 1.46x | 1.29x | 1.11x | 0.95x | 0.8x |
| EV / EBITDA | -35.8x | -330x | 55x | 6.19x | 5.98x | 5.3x | 4.66x | 3.61x |
| EV / EBIT | -12.4x | -13.5x | -15.8x | 16.9x | 40.5x | 84.4x | 47.1x | 14.1x |
| EV / FCF | -10.2x | -36.1x | -33.9x | 21.8x | 16.2x | 8.69x | 6.74x | 7.06x |
| FCF Yield | -9.79% | -2.77% | -2.95% | 4.58% | 6.19% | 11.5% | 14.8% | 14.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.73 | -6.33 | -5.07 | 2.96 | 1.78 | -0.4022 | -0.4622 | 1.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 739 | 1,663 | 3,896 | 5,073 | 5,268 | 5,760 | 6,812 | 7,733 |
| EBITDA 1 | -182.8 | -19 | 134.3 | 1,193 | 1,134 | 1,208 | 1,385 | 1,707 |
| EBIT 1 | -528.1 | -465.3 | -466.8 | 437.9 | 167.5 | 75.83 | 137 | 435.5 |
| Net income 1 | -572.1 | -631.8 | -523 | 376.6 | 225.8 | -57.74 | -46.95 | 206.3 |
| Net Debt 1 | 1,690 | 2,748 | 3,893 | 4,790 | 4,956 | 5,223 | 5,274 | 4,982 |
| Reference price 2 | 56.60 | 34.22 | 33.85 | 25.11 | 17.72 | 11.39 | 11.39 | 11.39 |
| Nbr of stocks (in thousands) | 85,635 | 103,073 | 103,276 | 103,361 | 103,392 | 103,461 | - | - |
| Announcement Date | 02/06/21 | 08/06/22 | 08/06/23 | 23/05/24 | 05/06/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -28.32x | 1.11x | 5.3x | -.--% | 1.38B | |
| 12.67x | 0.86x | 7.18x | 1.14% | 44.32B | |
| 12.7x | 1.62x | 6.7x | 1.78% | 32.09B | |
| 8.93x | 0.76x | 6.67x | -.--% | 31.3B | |
| 6.49x | 0.73x | 3.29x | 2.51% | 23.61B | |
| 54.65x | 2.38x | 12.51x | 0.22% | 18.93B | |
| 19x | 1.29x | 5.88x | 4.07% | 16.44B | |
| -11.62x | 1.73x | 12.5x | -.--% | 15.87B | |
| 9.9x | 1.32x | 4.81x | 3.02% | 15.41B | |
| -74.16x | 1.65x | 9.97x | 0.17% | 13.93B | |
| Average | 1.02x | 1.34x | 7.48x | 1.29% | 21.33B | |
| Weighted average by Cap. | 7.71x | 1.26x | 7.37x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- WIZZ Stock
- Valuation Wizz Air Holdings Plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition