Valuation Wingtech Technology Co.,Ltd

Equities

End-of-day quote Shanghai S.E. Other stock markets 15/05/2026			5-day change	1st Jan Change
18.66 ^CNY	-4.99%		-22.57%	-49.95%

05-08	Wingtech Technology Co.,Ltd(XSSC:600745) dropped from S&P Global BMI Index	CI
04-30	Nexperia says it is not trying to harm Wingtech shareholders	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	160,986	65,533	52,583	48,077	45,580	22,844	-	-
Change	-	-59.29%	-19.76%	-8.57%	-5.19%	-49.88%	-	-
Enterprise Value (EV) ¹	166,257	75,519	64,212	58,637	45,580	16,381	15,218	15,952
Change	-	-54.58%	-14.97%	-8.68%	-22.27%	-64.06%	-7.1%	4.82%
P/E ratio	61.3x	44.6x	44.5x	-17x	-5.3x	7.91x	6.33x	6.1x
PBR	5.01x	1.91x	1.48x	1.47x	1.99x	0.6x	0.54x	-
PEG	-	-1x	-2.3x	0x	-0x	-0x	0.3x	1.6x
Capitalization / Revenue	3.05x	1.13x	0.86x	0.65x	1.46x	1.25x	1.15x	1.06x
EV / Revenue	3.15x	1.3x	1.05x	0.8x	1.46x	0.89x	0.77x	0.74x
EV / EBITDA	35.5x	16.4x	13.4x	56.8x	-6.82x	2.72x	2.2x	2.37x
EV / EBIT	56.4x	35.8x	32.3x	-31.1x	-	4.12x	3.26x	3.2x
EV / FCF	-50.2x	-14.4x	64.6x	37.4x	10.9x	6.91x	11.1x	10.2x
FCF Yield	-1.99%	-6.95%	1.55%	2.67%	9.15%	14.5%	8.97%	9.76%
Dividend per Share ²	0.2038	-	0.125	-	-	0.161	0.236	-
Rate of return	0.16%	-	0.3%	-	-	0.86%	1.26%	-
EPS ²	2.11	1.18	0.95	-2.28	-7.03	2.36	2.948	3.06
Distribution rate	9.66%	-	13.2%	-	-	6.82%	8.01%	-
Net sales ¹	52,729	58,079	61,213	73,598	31,253	18,329	19,808	21,628
EBITDA ¹	4,677	4,614	4,790	1,031	-6,688	6,022	6,914	6,732
EBIT ¹	2,948	2,112	1,988	-1,883	-	3,971	4,666	4,978
Net income ¹	2,612	1,460	1,181	-2,833	-8,748	2,938	3,679	3,857
Net Debt ¹	5,271	9,986	11,628	10,560	-	-6,463	-7,626	-6,892
Reference price ²	129.30	52.58	42.31	38.78	37.28	18.66	18.66	18.66
Nbr of stocks (in thousands)	1,245,060	1,246,343	1,242,809	1,239,740	1,222,643	1,224,222	-	-
Announcement Date	25/04/22	28/04/23	22/04/24	25/04/25	30/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINGTECH TECHNOLOGY CO.,LTD	7.91x	0.89x	2.72x	0.86%	3.36B
APPLE INC.	34.36x	9.08x	25.92x	0.36%	4,410B
XIAOMI CORPORATION	23.8x	1.11x	13.13x	-.--%	101B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	23.11x	0.79x	12.44x	1.73%	10.27B
Average	22.29x	2.97x	13.55x	0.74%	1,131B
Weighted average by Cap.	34.07x	8.88x	25.59x	0.35%