Valuation Wingtech Technology Co.,Ltd

Equities

End-of-day quote Shanghai S.E. Other stock markets 16/01/2026			5-day change	1st Jan Change
39.41 ^CNY	+1.52%		+0.77%	+5.71%

01-15	Wingtech, Nexperia Exchange Barbs in Netherlands Court Hearing	MT
01-14	Nexperia cash flow positive in Q4 2025 with stable outlook, lawyer says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	123,249	160,986	65,533	52,583	48,077	48,185	48,185	-
Change	-	30.62%	-59.29%	-19.76%	-8.57%	0.22%	0%	-
Enterprise Value (EV) ¹	126,627	166,257	75,519	64,212	58,637	45,639	42,967	40,559
Change	-	31.3%	-54.58%	-14.97%	-8.68%	-22.17%	-5.85%	-5.61%
P/E ratio	48.1x	61.3x	44.6x	44.5x	-17x	26.7x	17.2x	14.4x
PBR	4.24x	5.01x	1.91x	1.48x	1.47x	1.36x	1.26x	1.16x
PEG	-	25.26x	-1x	-2.3x	0x	-0x	0.3x	0.8x
Capitalization / Revenue	2.38x	3.05x	1.13x	0.86x	0.65x	1.43x	2.67x	2.41x
EV / Revenue	2.45x	3.15x	1.3x	1.05x	0.8x	1.35x	2.38x	2.03x
EV / EBITDA	29.4x	35.5x	16.4x	13.4x	56.8x	11.1x	7.49x	6.31x
EV / EBIT	47.3x	56.4x	35.8x	32.3x	-31.1x	20.1x	11.9x	9.79x
EV / FCF	28.8x	-50.2x	-14.4x	64.6x	37.4x	13.2x	16x	16.3x
FCF Yield	3.47%	-1.99%	-6.95%	1.55%	2.67%	7.57%	6.25%	6.15%
Dividend per Share ²	0.165	0.2038	-	0.125	-	0.0241	0.2055	0.236
Rate of return	0.17%	0.16%	-	0.3%	-	0.06%	0.52%	0.6%
EPS ²	2.06	2.11	1.18	0.95	-2.28	1.475	2.29	2.728
Distribution rate	8.01%	9.66%	-	13.2%	-	1.63%	8.98%	8.65%
Net sales ¹	51,707	52,729	58,079	61,213	73,598	33,791	18,021	19,959
EBITDA ¹	4,307	4,677	4,614	4,790	1,031	4,101	5,733	6,432
EBIT ¹	2,678	2,948	2,112	1,988	-1,883	2,266	3,604	4,141
Net income ¹	2,415	2,612	1,460	1,181	-2,833	1,846	2,853	3,399
Net Debt ¹	3,378	5,271	9,986	11,628	10,560	-2,545	-5,217	-7,626
Reference price ²	99.00	129.30	52.58	42.31	38.78	39.41	39.41	39.41
Nbr of stocks (in thousands)	1,244,938	1,245,060	1,246,343	1,242,809	1,239,740	1,222,648	1,222,648	-
Announcement Date	29/04/21	25/04/22	28/04/23	22/04/24	25/04/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINGTECH TECHNOLOGY CO.,LTD	26.72x	1.35x	11.13x	0.06%	6.92B
APPLE INC.	30.9x	8.2x	23.5x	0.42%	3,756B
XIAOMI CORPORATION	19.82x	1.6x	14.04x	-.--%	123B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	22.94x	0.96x	16.56x	2.31%	10.94B
Average	25.09x	3.03x	16.31x	0.7%	974.16B
Weighted average by Cap.	30.52x	7.96x	23.16x	0.41%