Valuation WIN Metals Ltd

Stocks

Delayed Australian S.E. Other stock markets 05:18:40 16/07/2026 BST			5-day change	1st Jan Change
0.0180 ^AUD	0.00%		0.00%	-47.06%

05-25	WIN Metals Ltd completed the acquisition of Princess Royal Gold Mine in Western Australian from Jalmah Investments Pty Ltd.	CI
03-30	WIN Metals Ltd signed a tenement sale agreement to acquire Princess Royal Gold Mine in Western Australian from Jalmah Investments Pty Ltd for AUD 0.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	80.1	65.45	7.341	9.351
Change	-	-18.29%	-88.79%	27.39%
Enterprise Value (EV) ¹	64.02	53.89	5.762	7.141
Change	-	-15.83%	-89.31%	23.93%
P/E	-27.1x	-27.2x	-2.99x	-0.24x
PBR	2.41x	1.53x	0.18x	0.66x
PEG	-	0.9x	0.61x	-0x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-34x	-23.8x	-2.36x	-0.2x
EV / FCF	-	-41.7x	-1.39x	0.67x
FCF Yield	-	-2.4%	-72.1%	149%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0118	-0.008099	-0.0077	-0.0719
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-1.864	-2.006	-1.783	-3.913
EBIT ¹	-1.885	-2.26	-2.444	-35.05
Net income ¹	-2.044	-2.056	-2.3	-33.77
Net Debt ¹	-16.08	-11.57	-1.578	-2.21
Reference price ²	0.3200	0.2200	0.0230	0.0170
Nbr of stocks (in thousands)	250,325	297,517	319,156	550,058
Announcement Date	12/09/22	15/09/23	28/08/24	05/09/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WIN METALS LTD	-	-	-	-	10.8M
SOUTHERN COPPER CORPORATION	23.6x	9.14x	14.21x	2.27%	151B
FREEPORT-MCMORAN INC.	23.44x	3.16x	7.69x	0.98%	87.65B
CMOC GROUP LIMITED	11.6x	1.47x	5.54x	2.94%	54.13B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	36.85x	-	-	0.43%	23.49B
JX ADVANCED METALS CORPORATION	24.23x	4.43x	14.46x	0.88%	24.25B
JIANGXI COPPER COMPANY LIMITED	7.74x	0.25x	7.94x	5.24%	18.53B
BOLIDEN AB	12.1x	1.35x	6.03x	2.86%	15.28B
XIAMEN TUNGSTEN CO.,LTD.	18.88x	-	-	2.82%	13.62B
Average	19.81x	3.30x	9.31x	2.3%	43.16B
Weighted average by Cap.	21.36x	5.33x	10.58x	2.06%