Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 CAD | 0.00% | -14.29% | 0.00% |
05-09 | Wi2Wi Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-15 | Wi2Wi Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.552 | 7.605 | 4.762 | 5.38 | 2.82 | 3.463 |
Enterprise Value (EV) 1 | 5.471 | 9.744 | 7.242 | 6.866 | 4.644 | 4.975 |
P/E ratio | 64.1 x | 15.2 x | -8.1 x | -26.4 x | -2.28 x | -2.61 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.78 x | 0.73 x | 0.69 x | 0.83 x | 0.41 x | 0.55 x |
EV / Revenue | 0.56 x | 0.94 x | 1.05 x | 1.06 x | 0.68 x | 0.78 x |
EV / EBITDA | 13.4 x | 13.1 x | -9.81 x | -23.7 x | -4.59 x | -5.27 x |
EV / FCF | 5.16 x | 91.6 x | -16.1 x | 8.67 x | 470 x | 5.63 x |
FCF Yield | 19.4% | 1.09% | -6.21% | 11.5% | 0.21% | 17.7% |
Price to Book | 1.19 x | 1.05 x | 0.71 x | 0.83 x | 0.53 x | 0.87 x |
Nbr of stocks (in thousands) | 147,351 | 152,078 | 152,688 | 152,933 | 152,933 | 153,033 |
Reference price 2 | 0.0513 | 0.0500 | 0.0312 | 0.0352 | 0.0184 | 0.0226 |
Announcement Date | 15/04/19 | 16/04/20 | 16/04/21 | 18/04/22 | 20/04/23 | 15/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.711 | 10.37 | 6.928 | 6.453 | 6.857 | 6.343 |
EBITDA 1 | 0.408 | 0.742 | -0.738 | -0.29 | -1.012 | -0.944 |
EBIT 1 | 0.157 | 0.496 | -1.009 | -0.567 | -1.274 | -1.205 |
Operating Margin | 1.62% | 4.78% | -14.56% | -8.79% | -18.58% | -19% |
Earnings before Tax (EBT) 1 | 0.148 | 0.508 | -0.588 | -0.204 | -1.236 | -1.325 |
Net income 1 | 0.143 | 0.556 | -0.588 | -0.204 | -1.236 | -1.325 |
Net margin | 1.47% | 5.36% | -8.49% | -3.16% | -18.03% | -20.89% |
EPS 2 | 0.000799 | 0.003299 | -0.003850 | -0.001334 | -0.008088 | -0.008658 |
Free Cash Flow 1 | 1.06 | 0.1064 | -0.4495 | 0.7916 | 0.009875 | 0.8829 |
FCF margin | 10.92% | 1.03% | -6.49% | 12.27% | 0.14% | 13.92% |
FCF Conversion (EBITDA) | 259.83% | 14.34% | - | - | - | - |
FCF Conversion (Net income) | 741.35% | 19.13% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 15/04/19 | 16/04/20 | 16/04/21 | 18/04/22 | 20/04/23 | 15/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 2.14 | 2.48 | 1.49 | 1.82 | 1.51 |
Net Cash position 1 | 2.08 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 2.883 x | -3.36 x | -5.124 x | -1.802 x | -1.602 x |
Free Cash Flow 1 | 1.06 | 0.11 | -0.45 | 0.79 | 0.01 | 0.88 |
ROE (net income / shareholders' equity) | 2.31% | 8.18% | -8.44% | -3.09% | -21% | -28.6% |
ROA (Net income/ Total Assets) | 1.19% | 2.93% | -5.29% | -3.28% | -8.12% | -9.36% |
Assets 1 | 12.01 | 19 | 11.12 | 6.227 | 15.21 | 14.15 |
Book Value Per Share 2 | 0.0400 | 0.0500 | 0.0400 | 0.0400 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 0.07 | 0.36 | 0.17 | 0.05 | 0.08 | 0.07 |
Capex / Sales | 0.76% | 3.5% | 2.4% | 0.79% | 1.18% | 1.07% |
Announcement Date | 15/04/19 | 16/04/20 | 16/04/21 | 18/04/22 | 20/04/23 | 15/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 3.36M | |
+24.95% | 153M |
- Stock Market
- Equities
- YTY Stock
- Financials Wi2Wi Corporation