Valuation Werner Enterprises, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/05/2026 BST			5-day change	1st Jan Change
35.41 ^USD	-2.77%		+2.97%	+17.99%

04-29	Werner Enterprises' Pivot to Dedicated Services May Reduce Torque, Morgan Stanley Says	MT
04-29	UBS Adjusts Price Target on Werner Enterprises to $37 From $33, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,188	2,545	2,686	2,220	1,796	2,123	-	-
Change	-	-20.18%	5.56%	-17.35%	-19.13%	18.23%	-	-
Enterprise Value (EV) ¹	3,561	3,131	3,273	2,829	2,488	2,876	2,847	2,656
Change	-	-12.07%	4.54%	-13.56%	-12.08%	15.6%	-0.99%	-6.71%
P/E ratio	12.5x	10.8x	24.1x	65.3x	-125x	48.2x	20.2x	-
PBR	2.36x	1.76x	1.76x	1.53x	1.32x	1.55x	1.48x	1.37x
PEG	-	-5.16x	-0.5x	-0.9x	1x	-0x	0x	-
Capitalization / Revenue	1.17x	0.77x	0.82x	0.73x	0.6x	0.59x	0.55x	0.53x
EV / Revenue	1.3x	0.95x	1x	0.93x	0.84x	0.8x	0.74x	0.67x
EV / EBITDA	6.09x	5.25x	6.69x	7.99x	7.46x	6.82x	5.53x	4.46x
EV / EBIT	11.2x	9.4x	17.3x	38.4x	67.3x	25.1x	15x	10.9x
EV / FCF	25.5x	-53.5x	-26.3x	-33.7x	-10.7x	13.5x	12.7x	-
FCF Yield	3.93%	-1.87%	-3.8%	-2.97%	-9.33%	7.38%	7.85%	-
Dividend per Share ²	0.46	0.51	0.55	0.56	0.56	0.5786	0.6168	0.6663
Rate of return	0.97%	1.27%	1.3%	1.56%	1.87%	1.63%	1.74%	1.88%
EPS ²	3.82	3.74	1.76	0.55	-0.24	0.7348	1.749	-
Distribution rate	12%	13.6%	31.3%	102%	-233%	78.7%	35.3%	-
Net sales ¹	2,734	3,290	3,283	3,030	2,974	3,588	3,839	3,992
EBITDA ¹	584.5	596.7	489.2	354	333.4	421.8	514.9	595.7
EBIT ¹	316.8	333.2	189.7	73.71	36.98	114.6	190.1	242.9
Net income ¹	259.1	241.3	112.4	34.23	-14.4	44.71	105.6	139.2
Net Debt ¹	373.3	586.5	587	609.2	692.1	752.9	724.6	533.5
Reference price ²	47.66	40.26	42.37	35.92	30.01	35.41	35.41	35.41
Nbr of stocks (in thousands)	66,884	63,202	63,395	61,808	59,830	59,950	-	-
Announcement Date	03/02/22	07/02/23	06/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WERNER ENTERPRISES, INC.	48.19x	0.8x	6.82x	1.63%	2.12B
OLD DOMINION FREIGHT LINE, INC.	36.42x	6.98x	21.55x	0.59%	40.58B
JB HUNT TRANSPORT SERVICES	32.91x	1.87x	13.82x	0.75%	22.7B
SAIA, INC.	39.75x	3.34x	17.88x	-.--%	11.87B
TFI INTERNATIONAL INC.	29.51x	1.64x	11.04x	1.39%	11.31B
LANDSTAR SYSTEM, INC.	31.77x	1.14x	19.66x	0.91%	6.07B
NIKKON HOLDINGS CO.,LTD.	37.07x	2.72x	17.7x	1.4%	4.04B
RXO, INC.	-72.04x	0.62x	32.28x	-.--%	3.41B
STEF	10.6x	0.56x	5.98x	3.65%	1.75B
MARTEN TRANSPORT, LTD.	54.01x	-	-	1.6%	1.23B
Average	24.82x	2.18x	16.30x	1.19%	10.51B
Weighted average by Cap.	31.54x	3.92x	17.82x	0.76%