Company Valuation: Wells Fargo & Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 191,307 157,335 178,749 233,863 292,563 248,147 - -
Change - -17.76% 13.61% 30.83% 25.1% -15.18% - -
Enterprise Value (EV) 191,307 157,335 178,749 233,863 292,563 248,147 248,147 248,147
Change - -17.76% 13.61% 30.83% 25.1% -15.18% 0% 0%
P/E ratio 9.69x 13.1x 10.2x 13.1x 14.9x 11.5x 10.1x 9.19x
PBR 1.11x 0.99x 1.06x 1.44x 1.75x 1.42x 1.33x 1.27x
PEG - -0.4x 0.2x 1.2x 0.9x 1x 0.7x 0.9x
Capitalization / Revenue 2.44x 2.13x 2.16x 2.84x 3.5x 2.81x 2.69x 2.56x
EV / Revenue 0x 0x 0x 0x 0x 2.81x 2.69x 2.56x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.76x 7.13x 6.49x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.6 1.1 1.3 1.5 1.7 1.878 2.084 2.421
Rate of return 1.25% 2.66% 2.64% 2.14% 1.82% 2.34% 2.59% 3.01%
EPS 2 4.95 3.14 4.83 5.37 6.26 6.989 7.947 8.746
Distribution rate 12.1% 35% 26.9% 27.9% 27.2% 26.9% 26.2% 27.7%
Net sales 1 78,492 73,785 82,597 82,296 83,699 88,448 92,368 96,869
EBITDA - - - - - - - -
EBIT 1 24,661 16,503 27,035 27,698 28,857 31,995 34,819 38,258
Net income 1 20,256 12,067 17,982 18,606 20,285 21,518 23,245 24,229
Net Debt - - - - - - - -
Reference price 2 47.98 41.29 49.22 70.24 93.20 80.42 80.42 80.42
Nbr of stocks (in thousands) 3,987,233 3,810,491 3,631,640 3,329,491 3,139,085 3,085,636 - -
Announcement Date 14/01/22 13/01/23 12/01/24 15/01/25 14/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.51x - - 2.34% 248B
13.3x - - 2.21% 781B
5.66x - - 5.49% 349B
11.22x - - 2.47% 349B
10.75x - - 4.91% 286B
5.42x - - 5.51% 271B
5.44x - - 5.58% 235B
14.23x - - 3.02% 228B
26.49x - - 2.93% 202B
14.11x - - 2.73% 198B
Average 11.81x 3.72% 314.64B
Weighted average by Cap. 11.55x 3.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. WFC Stock
  4. Valuation Wells Fargo & Company