Valuation Waste Connections, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 05/06/2026 BST			5-day change	1st Jan Change
155.22 ^USD	+0.82%		+4.16%	-11.48%

05-13	Waste Connections Insider Bought Shares Worth $7,611,750, According to a Recent SEC Filing	MT
04-29	Waste Connections Insider Sold Shares Worth $427,168, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	35,502	34,086	38,458	44,278	44,888	39,438	-	-
Change	-	-3.99%	12.83%	15.13%	1.38%	-12.14%	-	-
Enterprise Value (EV) ¹	40,418	40,920	45,146	52,312	53,677	47,866	47,166	46,602
Change	-	1.24%	10.33%	15.87%	2.61%	-10.83%	-1.46%	-1.19%
P/E ratio	57.7x	40.9x	50.6x	71.8x	42.1x	33.5x	28.6x	25.6x
PBR	5.07x	4.8x	5.01x	5.63x	5.44x	4.65x	4.29x	3.91x
PEG	-	1.1x	-5.65x	-3.8x	0.6x	3x	1.7x	2.2x
Capitalization / Revenue	5.77x	4.73x	4.79x	4.96x	4.74x	3.95x	3.72x	3.52x
EV / Revenue	6.57x	5.67x	5.63x	5.86x	5.67x	4.79x	4.45x	4.16x
EV / EBITDA	21.1x	18.4x	17.9x	18x	17.2x	14.4x	13.1x	12.1x
EV / EBIT	38.9x	32.9x	36.5x	49x	31.4x	24x	21.2x	19.2x
EV / FCF	42.4x	36.9x	36.9x	43x	42.6x	33.5x	27.7x	24.4x
FCF Yield	2.36%	2.71%	2.71%	2.33%	2.35%	2.99%	3.62%	4.11%
Dividend per Share ²	0.845	0.945	1.05	1.17	1.295	1.394	1.551	1.701
Rate of return	0.62%	0.71%	0.7%	0.68%	0.74%	0.9%	1%	1.1%
EPS ²	2.36	3.24	2.95	2.39	4.17	4.628	5.427	6.072
Distribution rate	35.8%	29.2%	35.6%	49%	31.1%	30.1%	28.6%	28%
Net sales ¹	6,151	7,212	8,022	8,920	9,467	9,993	10,595	11,200
EBITDA ¹	1,919	2,221	2,523	2,902	3,125	3,328	3,587	3,836
EBIT ¹	1,040	1,242	1,236	1,068	1,710	1,993	2,225	2,433
Net income ¹	618	835.7	762.8	617.6	1,077	1,178	1,376	1,531
Net Debt ¹	4,916	6,834	6,688	8,033	8,788	8,427	7,727	7,164
Reference price ²	136.27	132.56	149.27	171.58	175.36	155.22	155.22	155.22
Nbr of stocks (in thousands)	260,527	257,136	257,641	258,063	255,977	254,081	-	-
Announcement Date	16/02/22	15/02/23	13/02/24	12/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WASTE CONNECTIONS, INC.	33.54x	4.79x	14.38x	0.9%	39.44B
GFL ENVIRONMENTAL INC.	-101.27x	3.57x	11.74x	0.14%	12.85B
CASELLA WASTE SYSTEMS, INC.	558.81x	3.2x	13.83x	-.--%	5.46B
ZHEFU HOLDING GROUP CO., LTD.	19x	-	-	-	3.77B
CLEANAWAY WASTE MANAGEMENT LIMITED	40.09x	1.68x	8.33x	2.84%	3.76B
GRANDBLUE ENVIRONMENT CO., LTD.	10.57x	-	-	4.15%	3.6B
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	44.53x	-	-	-	3.43B
SECURE WASTE INFRASTRUCTURE CORP.	24.56x	3.64x	10.37x	1.97%	3.34B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	13.7x	-	-	-	3.01B
Average	71.50x	3.38x	11.73x	1.67%	8.74B
Weighted average by Cap.	45.92x	4.18x	13.25x	1.01%