Valuation Vulcan Materials Company

Equities

Market Closed - Nyse Other stock markets 21:00:02 18/05/2026 BST			5-day change	1st Jan Change
266.33 ^USD	-0.56%		-5.79%	-6.62%

05-11	Vulcan Materials Company Announces Retirement of Thompson S. Baker II as President, Effective July 15, 2026	CI
05-08	Vulcan Materials Keeps Quarterly Dividend at $0.52 per Share, Payable June 5 to Holders of Record May 22	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	27,547	23,273	30,164	33,970	37,686	34,558	-	-
Change	-	-15.51%	29.61%	12.62%	10.94%	-8.3%	-	-
Enterprise Value (EV) ¹	31,192	27,088	33,092	38,677	41,859	38,075	37,188	36,083
Change	-	-13.16%	22.17%	16.88%	8.23%	-9.04%	-2.33%	-2.97%
P/E ratio	41.4x	40.6x	32.5x	37.6x	35.2x	28.8x	24.6x	20.4x
PBR	4.21x	3.36x	4.06x	4.22x	-	3.76x	3.37x	2.91x
PEG	-	-2.9x	0.5x	-20.19x	1.9x	2.1x	1.4x	1x
Capitalization / Revenue	4.96x	3.18x	3.88x	4.58x	4.75x	4.24x	3.97x	3.7x
EV / Revenue	5.62x	3.7x	4.25x	5.21x	5.27x	4.67x	4.27x	3.87x
EV / EBITDA	21.5x	16.7x	16.5x	18.8x	18x	15.3x	13.4x	11.6x
EV / EBIT	30.9x	28.5x	23.2x	28.3x	25.8x	21.3x	18.3x	15.4x
EV / FCF	55.6x	50.6x	49.8x	41.4x	36.9x	31.4x	25.9x	22.6x
FCF Yield	1.8%	1.98%	2.01%	2.41%	2.71%	3.18%	3.86%	4.42%
Dividend per Share ²	1.48	1.6	1.72	1.84	-	2.096	2.209	2.292
Rate of return	0.71%	0.91%	0.76%	0.72%	-	0.79%	0.83%	0.86%
EPS ²	5.02	4.31	6.98	6.85	8.11	9.241	10.81	13.07
Distribution rate	29.5%	37.1%	24.6%	26.9%	-	22.7%	20.4%	17.5%
Net sales ¹	5,552	7,315	7,782	7,418	7,941	8,145	8,703	9,332
EBITDA ¹	1,451	1,626	2,011	2,057	2,324	2,490	2,781	3,098
EBIT ¹	1,011	951.4	1,427	1,364	1,620	1,785	2,036	2,346
Net income ¹	670.8	575.6	933.2	911.9	1,077	1,212	1,414	1,699
Net Debt ¹	3,645	3,814	2,929	4,707	4,173	3,517	2,631	1,526
Reference price ²	207.58	175.11	227.01	257.23	285.22	266.33	266.33	266.33
Nbr of stocks (in thousands)	132,705	132,907	132,873	132,061	132,131	129,755	-	-
Announcement Date	16/02/22	16/02/23	16/02/24	18/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VULCAN MATERIALS COMPANY	28.82x	4.67x	15.29x	0.79%	34.56B
CRH PLC	17.38x	2.07x	9.9x	1.51%	69.09B
ULTRATECH CEMENT LIMITED	41.47x	4.06x	21.54x	0.69%	35.3B
HEIDELBERG MATERIALS AG	13.19x	1.59x	7.18x	2.28%	35.09B
MARTIN MARIETTA MATERIALS, INC.	29.69x	5.29x	15.48x	0.62%	33.37B
AMRIZE AG	18.49x	2.47x	9.4x	1.41%	27.28B
GRASIM INDUSTRIES LIMITED	474.35x	5.18x	122.24x	0.34%	20.73B
CHINA JUSHI CO., LTD.	21.08x	5.95x	13.54x	2.04%	19.9B
CEMEX, S.A.B. DE C.V.	11.53x	1.34x	6.74x	0.79%	18.38B
AMBUJA CEMENTS	27.97x	2.54x	14.81x	0.51%	11.09B
Average	68.40x	3.51x	23.61x	1.1%	30.48B
Weighted average by Cap.	53.79x	3.37x	19.98x	1.19%