Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Entertainment Software

          

Gameloft

265M 321M 311M 293M 303M

Total Assets

542M 555M 544M - -

CAPEX

-2M -3M -3M - -

EBITDA

19M 27M 25M - -

D&A

11M 15M 15M 140M -

Operating Income

8M 12M 5M -132M 15M

Entertainment Services

          

Other

- - - 4M 4M

Operating Income

- - - -5M -

Vivendi Village

104M 238M 180M - -

Total Assets

315M 311M 30M - -

CAPEX

-5M -5M -7M - -

EBITDA

-9M 6M 27M - -

D&A

9M 6M 8M - -

Operating Income

-20M -6M 13M - -

Universal Music Group

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Printed Media Publishing

          

Lagardère

- - 670M - -

Total Assets

- - 9.55B - -

CAPEX

- - -44M - -

EBITDA

- - 47M - -

D&A

- - 34M - -

Operating Income

- - 20M - -

Prisma Media

194M 320M 309M - -

Total Assets

341M 356M 360M - -

CAPEX

-2M -3M -3M - -

EBITDA

30M 44M 38M - -

D&A

7M 13M 12M - -

Operating Income

20M 31M 28M - -

Editis

856M - - - -

Total Assets

1.43B - - - -

CAPEX

-22M - - - -

EBITDA

136M - - - -

D&A

69M - - - -

Operating Income

51M - - - -

Broadcast Advertising

          

Havas Group

2.34B 2.76B 2.87B - -

Total Assets

5.85B 6.14B 6.28B - -

CAPEX

-25M -36M -35M - -

EBITDA

363M 439M 462M - -

D&A

119M 143M 119M - -

Operating Income

239M 286M 310M - -

Entertainment Venues

          

New Initiatives

89M 122M 152M - -

Total Assets

402M 971M 918M - -

CAPEX

-42M -55M -59M - -

EBITDA

-52M -39M -22M - -

D&A

15M 21M 21M - -

Operating Income

-30M -46M -43M - -

Cable And Other Pay Television

          

Canal + Group

5.77B 5.87B 6.06B - -

Total Assets

10.37B 11.11B 11.37B - -

CAPEX

-324M -273M -234M - -

EBITDA

792M 810M 843M - -

D&A

332M 349M 355M - -

Operating Income

480M 515M 525M - -

Generosity and Solidarity

- 3M 3M - -

Total Assets

- 24M 23M - -

CAPEX

- -1M -1M - -

EBITDA

- -9M -9M - -

D&A

- 3M 3M - -

Operating Income

- -13M -13M - -

D&A

- - - 27M 27M

Operating Income

- - - 95M 102M

Elimination of Intersegment Transactions

-47M -44M -45M - -

D&A

8M 27M 27M - -

Operating Income

52M 222M 219M - -

Total Assets

8.09B 6.2B 4.26B - -

Total Assets

883M 1.28B 1.64B - -

Total Assets

1.48B 844M 174M - -

EBITDA

-100M -114M -117M - -

Operating Income

-110M -133M -130M -222M -99M

D&A

9M 10M 9M - -

CAPEX

-34M -1M -1M - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

North America

- - - - 141M

Rest of Europe

2.2B 2.35B 2.66B 72M 73M

Total Assets

12.04B 10.4B 13.63B 6.64B 5.47B

Asia Pacific

- - - - 38M

France

4.86B 4.41B 4.64B 26M 26M

Total Assets

15.35B 14.42B 15.76B 1.14B 1.2B

Latin America

- - - - 12M

Africa

844M 945M 990M 8M 10M

Total Assets

834M 1.32B 1.42B 2M -

Middle East

- - - - 7M

Asia/Oceania

401M 475M 543M 46M -

Total Assets

324M 379M 1.05B 9M -

Americas

1.26B 1.41B 1.68B 145M -

Total Assets

1.16B 1.27B 3.29B 50M 46M

Rest of the World

- - - - -

Total Assets

- - - - 10M

United States

- - - - -

Total Assets

- - - - -