|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.108 EUR | +1.84% |
|
+6.20% | -10.90% |
| 05-05 | Paddington meets Astérix as Canal+ and Hachette forge book-to-screen alliance | RE |
| 04-29 | JPMorgan Chase trims stake in Vivendi |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 1.02 | 1.1 | 1.2 | -0.77 | -0.94 | |||||
Return on Total Capital | 1.51 | 1.54 | 1.73 | -1.06 | -1.02 | |||||
Return On Equity % | -3.02 | -3.52 | 2.81 | -1.68 | 0.39 | |||||
Return on Common Equity | -4.15 | -3.92 | 2.54 | -2.72 | 0.39 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 44 | 44.23 | 45.83 | 28.96 | 30.62 | |||||
SG&A Margin | 37.88 | 38.29 | 39.48 | 68.69 | 67.1 | |||||
EBITDA Margin % | 10.75 | 9.65 | 10.8 | -31.31 | -24.43 | |||||
EBITA Margin % | 6.78 | 7.5 | 8.27 | -39.73 | -25.41 | |||||
EBIT Margin % | 6.12 | 5.94 | 6.36 | -95.96 | -36.48 | |||||
Income From Continuing Operations Margin % | -5.62 | -6.74 | 4.66 | -61.62 | 5.86 | |||||
Net Income Margin % | 257.96 | -10.53 | 3.85 | -2.02K | 6.51 | |||||
Net Avail. For Common Margin % | -7.53 | -7.42 | 4.16 | -99.33 | 5.86 | |||||
Normalized Net Income Margin | 2.67 | 1.39 | 4.09 | -50.13 | 7.74 | |||||
Levered Free Cash Flow Margin | -12.66 | -3.77 | 11.23 | -164.44 | -48.94 | |||||
Unlevered Free Cash Flow Margin | -12.27 | -3.44 | 11.71 | -148.86 | -32.25 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.27 | 0.3 | 0.3 | 0.01 | 0.04 | |||||
Fixed Assets Turnover | 4.88 | 5.8 | 3.4 | 0.14 | 4.26 | |||||
Receivables Turnover (Average Receivables) | 2.75 | 2.75 | 2.66 | 0.13 | 3.39 | |||||
Inventory Turnover (Average Inventory) | 17.23 | 21.58 | 8.98 | - | - | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.22 | 1.11 | 0.76 | 0.24 | 0.16 | |||||
Quick Ratio | 1.09 | 0.84 | 0.58 | 0.23 | 0.16 | |||||
Operating Cash Flow to Current Liabilities | 0.19 | 0.08 | 0.06 | 1.82 | -0.03 | |||||
Days Sales Outstanding (Average Receivables) | 132.93 | 132.59 | 137.2 | 2.8K | 107.6 | |||||
Days Outstanding Inventory (Average Inventory) | 21.18 | 16.92 | 40.65 | - | - | |||||
Average Days Payable Outstanding | 333.78 | 348.48 | 321.32 | - | 126.81 | |||||
Cash Conversion Cycle (Average Days) | -179.68 | -198.97 | -143.48 | - | - | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 26.89 | 25.15 | 52.97 | 58.84 | 36.82 | |||||
Total Debt / Total Capital | 21.19 | 20.1 | 34.63 | 37.04 | 26.91 | |||||
LT Debt/Equity | 22.16 | 20.31 | 27.45 | 44.03 | 0.38 | |||||
Long-Term Debt / Total Capital | 17.47 | 16.23 | 17.94 | 27.72 | 0.28 | |||||
Total Liabilities / Total Assets | 42.48 | 43.72 | 54.94 | 42.09 | 32.32 | |||||
EBIT / Interest Expense | 9.77 | 11.18 | 8.35 | -3.85 | -1.37 | |||||
EBITDA / Interest Expense | 20.33 | 21.27 | 15.89 | 7.22 | -0.76 | |||||
(EBITDA - Capex) / Interest Expense | 12.67 | 13.73 | 10.82 | 7.18 | -0.79 | |||||
Total Debt / EBITDA | 4.23 | 4.08 | 7.18 | 5.06 | -27.94 | |||||
Net Debt / EBITDA | 0.58 | 1.73 | 5.46 | 4.86 | -24.68 | |||||
Total Debt / (EBITDA - Capex) | 6.79 | 6.33 | 10.54 | 5.09 | -26.65 | |||||
Net Debt / (EBITDA - Capex) | 0.93 | 2.68 | 8.01 | 4.89 | -23.54 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 10.43 | 10.07 | 9.54 | -4.81 | 3.37 | |||||
Gross Profit, 1 Yr. Growth % | 11.9 | 10.21 | 13.5 | -5.49 | 9.3 | |||||
EBITDA, 1 Yr. Growth % | 103.76 | 3.46 | 21.26 | -10.58 | -112.46 | |||||
EBITA, 1 Yr. Growth % | 73.07 | 35.08 | 20.69 | -7.81 | -131.84 | |||||
EBIT, 1 Yr. Growth % | 74.93 | 9.2 | 17.19 | 82.69 | -22.76 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -327.97 | 13.91 | -175.73 | -169.06 | -109.84 | |||||
Net Income, 1 Yr. Growth % | 1.61K | -104.09 | -140.1 | -1.58K | -100.33 | |||||
Normalized Net Income, 1 Yr. Growth % | 172.5 | -60.57 | 221.59 | -251.53 | -53.09 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -1.21K | 17.83 | -160.86 | -244.93 | -108.9 | |||||
Accounts Receivable, 1 Yr. Growth % | 3.74 | -3.63 | 30.96 | -98.62 | -5.38 | |||||
Inventory, 1 Yr. Growth % | -30.05 | -6.25 | 328.33 | - | - | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -21.25 | -8.51 | 191.27 | -98.24 | -10.53 | |||||
Total Assets, 1 Yr. Growth % | -12.47 | -6.25 | 22.29 | -79.27 | -12.35 | |||||
Tangible Book Value, 1 Yr. Growth % | -740.38 | -12.73 | -52.17 | 33.48 | 2.6 | |||||
Common Equity, 1 Yr. Growth % | 20.45 | -8.5 | -1.5 | -73.16 | 2.44 | |||||
Cash From Operations, 1 Yr. Growth % | 33.52 | -56.32 | 31.05 | 96.37 | -103.53 | |||||
Capital Expenditures, 1 Yr. Growth % | 23.32 | -12.1 | 5.19 | -40 | 0 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -285.64 | -72.2 | -426.44 | -173.62 | -197.49 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -268.45 | -73.91 | -473.16 | -163.94 | -149.41 | |||||
Dividend Per Share, 1 Yr. Growth % | -58.33 | 0 | 0 | -84 | 0 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -22.41 | 5.21 | 9.8 | -82.41 | -0.8 | |||||
Gross Profit, 2 Yr. CAGR % | -22.72 | 6.18 | 11.84 | -85.77 | 1.64 | |||||
EBITDA, 2 Yr. CAGR % | -26.35 | 35.41 | 12.61 | -68.48 | -15.08 | |||||
EBITA, 2 Yr. CAGR % | -37.44 | 38.56 | 27.69 | -59.52 | -21.94 | |||||
EBIT, 2 Yr. CAGR % | -38.35 | 30.44 | 13.12 | -29.29 | -15.27 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -42.32 | 65.58 | -7.12 | -46.82 | -73.94 | |||||
Net Income, 2 Yr. CAGR % | 294.95 | -16.25 | -87.19 | 143.81 | -77.78 | |||||
Normalized Net Income, 2 Yr. CAGR % | -47.04 | 19.52 | 12.6 | 5.5 | -50.83 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -27.57 | 238.2 | -15.42 | -34.86 | -70.06 | |||||
Accounts Receivable, 2 Yr. CAGR % | -3.01 | -0.01 | 12.34 | -86.54 | -85.98 | |||||
Inventory, 2 Yr. CAGR % | -3.87 | -19.02 | 100.39 | - | - | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -14.13 | -15.12 | 63.24 | -78.07 | -87.45 | |||||
Total Assets, 2 Yr. CAGR % | -5.48 | -9.42 | 7.07 | -49.65 | -57.37 | |||||
Tangible Book Value, 2 Yr. CAGR % | 122.57 | 136.4 | -35.39 | -23.42 | 17.02 | |||||
Common Equity, 2 Yr. CAGR % | 11.19 | 4.98 | -5.06 | -48.58 | -47.56 | |||||
Cash From Operations, 2 Yr. CAGR % | 13.62 | -23.63 | -24.34 | 60.42 | -73.66 | |||||
Capital Expenditures, 2 Yr. CAGR % | 5.54 | 1.6 | -3.84 | -91.17 | -22.54 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -10.48 | -25.58 | -4.73 | 16.21 | -52.41 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -13.85 | -31.24 | -1.32 | 15.79 | -62.16 | |||||
Dividend Per Share, 2 Yr. CAGR % | -35.45 | -35.45 | 0 | -60 | -60 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -11.76 | -15.49 | 6.63 | -67.58 | -68.25 | |||||
Gross Profit, 3 Yr. CAGR % | -12.62 | -15.58 | 8.57 | -71.84 | -71.92 | |||||
EBITDA, 3 Yr. CAGR % | -13.66 | -21.26 | 30.99 | -52.99 | -56.89 | |||||
EBITA, 3 Yr. CAGR % | -21.95 | -24.27 | 32.33 | -39.51 | -52.33 | |||||
EBIT, 3 Yr. CAGR % | -22.85 | -28.23 | 25.87 | -18.27 | -41.86 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 50.76 | -26.31 | 27.57 | -31.45 | -69.7 | |||||
Net Income, 3 Yr. CAGR % | 479.32 | -13.91 | -34.48 | -37.58 | -72.95 | |||||
Normalized Net Income, 3 Yr. CAGR % | -31.54 | -47.22 | 66.24 | -24.01 | -43.79 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 88.66 | -18.54 | 90.78 | -20.69 | -70.28 | |||||
Accounts Receivable, 3 Yr. CAGR % | -0.86 | -3.22 | 9.4 | -74.06 | -70.48 | |||||
Inventory, 3 Yr. CAGR % | 7.51 | -4.67 | 41.09 | - | - | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -6.28 | -12.3 | 28.03 | -64.69 | -64.96 | |||||
Total Assets, 3 Yr. CAGR % | -1.84 | -5.74 | 0.11 | -38.06 | -39.43 | |||||
Tangible Book Value, 3 Yr. CAGR % | 38.52 | 62.9 | 38.78 | -20.01 | -15.58 | |||||
Common Equity, 3 Yr. CAGR % | 3.35 | 4.2 | 2.78 | -37.69 | -35.3 | |||||
Cash From Operations, 3 Yr. CAGR % | 11.31 | -17.38 | -8.57 | 3.97 | -55.04 | |||||
Capital Expenditures, 3 Yr. CAGR % | 9.43 | -2.31 | 2.78 | -81.01 | -80.17 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -3.2 | -37.94 | 21.82 | -27.86 | -25.38 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -5.15 | -40.72 | 20.84 | -29.54 | -33.04 | |||||
Dividend Per Share, 3 Yr. CAGR % | -20.63 | -25.31 | -25.31 | -45.71 | -45.71 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -2.42 | -5.18 | -5.48 | -54.89 | -48.73 | |||||
Gross Profit, 5 Yr. CAGR % | 1.09 | -4.04 | -5.27 | -58.58 | -52.19 | |||||
EBITDA, 5 Yr. CAGR % | 3.27 | -6.15 | -6.63 | -45.29 | -31.71 | |||||
EBITA, 5 Yr. CAGR % | 0 | -6.89 | -8.64 | -41.05 | -26.95 | |||||
EBIT, 5 Yr. CAGR % | 0.24 | -9.19 | -12.14 | -28.66 | -19.68 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -15.58 | -12.33 | 25.56 | -35.32 | -40.23 | |||||
Net Income, 5 Yr. CAGR % | 81.43 | -3.64 | 26.1 | 30.55 | -57.49 | |||||
Normalized Net Income, 5 Yr. CAGR % | -10.01 | -25.61 | -11.56 | -30.37 | -23.99 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -6.3 | -5.95 | 33.24 | -25.55 | -21.42 | |||||
Accounts Receivable, 5 Yr. CAGR % | 24.71 | -1.27 | 4.22 | -56.03 | -51.91 | |||||
Inventory, 5 Yr. CAGR % | 15.79 | 6.28 | 37.92 | - | - | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 20.81 | 11.18 | 17.01 | -49.62 | -50.08 | |||||
Total Assets, 5 Yr. CAGR % | 0.61 | -1.79 | 1.63 | -26.65 | -28.85 | |||||
Tangible Book Value, 5 Yr. CAGR % | 5.43 | 14.54 | 2.1 | 20.45 | 27.45 | |||||
Common Equity, 5 Yr. CAGR % | -0.42 | -0.3 | -0.1 | -21.45 | -21.48 | |||||
Cash From Operations, 5 Yr. CAGR % | 20 | -15.81 | -4.62 | 7.73 | -44.42 | |||||
Capital Expenditures, 5 Yr. CAGR % | 14.38 | 8.08 | 2.9 | -62.66 | -61.89 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 9.54 | -22.91 | -2.45 | -20.24 | -25.46 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 10.01 | -24.8 | -2.22 | -22.51 | -32.32 | |||||
Dividend Per Share, 5 Yr. CAGR % | -8.97 | -11.09 | -12.94 | -41.82 | -41.82 |
- Stock Market
- Equities
- VIV Stock
- Financials Vivendi SE
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















