|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 158.95 USD | -0.39% |
|
+0.19% | -1.48% |
| 03-12 | President Capital Adjusts Price Target on Vistra to $222 From $258, Maintains Buy Rating | MT |
| 03-11 | Raymond James Adjusts Price Target on Vistra to $240 From $248, Maintains Strong Buy Rating | MT |
Sales 2025 by Business Segment
Sales 2025 by Geography
Historical Breakdown of Revenue by Business Segments
Net Income: Breakdown by Business Segment
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Electric Power Distribution | ||||||||||
Retail | 7.87B | 9.46B | 10.57B | 12.8B | 14.34B | |||||
Interest Expense | -9M | -14M | -20M | -54M | -67M | |||||
Income Tax Expense | 2M | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | -1M | -1M | -1M | -4M | -12M | |||||
EBT | 2.2B | 1.16B | 424M | 1.22B | 1.29B | |||||
EBITDA | 1.31B | 923M | 1.1B | 1.46B | 1.62B | |||||
D&A | 212M | 145M | 102M | 114M | 94M | |||||
Operating Income | 2.21B | 1.17B | 443M | 1.27B | 1.36B | |||||
Net Income | 2.2B | 1.16B | 424M | 1.22B | 1.29B | |||||
Independent Power Producers and Energy Traders | ||||||||||
East | 2.59B | 3.71B | 4.22B | 5.66B | 6.17B | |||||
Interest Expense | -15M | -3M | - | 9M | 50M | |||||
Income Tax Expense | - | - | 1M | - | 1M | |||||
CAPEX | -44M | -56M | -105M | -661M | -647M | |||||
EBT | -567M | -868M | 1.16B | 902M | -90M | |||||
EBITDA | 737M | 608M | 707M | 2.02B | 2.28B | |||||
D&A | 698M | 706M | 647M | 996M | 1.12B | |||||
Operating Income | -552M | -867M | 1.16B | 716M | -374M | |||||
Net Income | -567M | -868M | 1.16B | 902M | -91M | |||||
Texas | 2.79B | 3.73B | 3.82B | 5.39B | 5.35B | |||||
Interest Expense | 14M | 20M | 21M | 46M | 53M | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | -266M | -335M | -500M | -1.12B | -954M | |||||
EBT | -2.51B | -615M | 354M | 2.13B | 1.6B | |||||
EBITDA | -236M | 1.44B | 1.77B | 2.03B | 1.83B | |||||
D&A | 608M | 537M | 544M | 581M | 638M | |||||
Operating Income | -2.6B | -711M | 300M | 2.05B | 1.43B | |||||
Net Income | -2.51B | -615M | 354M | 2.13B | 1.6B | |||||
West | 374M | 336M | 914M | 877M | 325M | |||||
Interest Expense | 9M | 6M | 8M | 1M | 7M | |||||
CAPEX | -8M | -116M | -18M | -70M | -186M | |||||
EBT | 1M | -238M | 454M | 471M | 54M | |||||
EBITDA | 93M | 152M | 263M | 238M | 244M | |||||
D&A | 60M | 42M | 79M | 86M | 61M | |||||
Operating Income | -8M | -250M | 425M | 473M | 42M | |||||
Net Income | 1M | -238M | 454M | 471M | 54M | |||||
Sunset | 739M | 956M | 1.83B | - | - | |||||
Interest Expense | -2M | -3M | -2M | - | - | |||||
CAPEX | -31M | -33M | -69M | - | - | |||||
EBT | -413M | -258M | 633M | - | - | |||||
EBITDA | 60M | 38M | 358M | - | - | |||||
D&A | 139M | 76M | 62M | - | - | |||||
Operating Income | -428M | -256M | 639M | - | - | |||||
Net Income | -413M | -258M | 633M | - | - | |||||
Wholesale Generation | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | - | - | - | - | - | |||||
EBT | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Operating Income | - | - | - | - | - | |||||
Net Income | - | - | - | - | - | |||||
Sanitary Services | ||||||||||
Asset Closure | - | 296M | - | 1M | 74M | |||||
Interest Expense | -1M | -3M | -5M | -4M | -4M | |||||
Total Assets | - | - | - | - | - | |||||
EBT | -22M | -119M | -6M | -116M | -279M | |||||
EBITDA | -33M | -121M | -39M | -117M | -74M | |||||
D&A | - | 21M | - | - | -2M | |||||
Operating Income | -56M | -130M | -111M | -126M | -299M | |||||
Net Income | -22M | -119M | -6M | -116M | -279M | |||||
Eliminations | -2.28B | -4.76B | -6.58B | - | - | |||||
Interest Expense | 1M | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Operating Income | - | - | - | - | - | |||||
Eliminations/Corporate and Other | - | 1M | 2M | -7.51B | -8.53B | |||||
Interest Expense | -381M | -371M | -742M | -898M | -1.22B | |||||
Income Tax Expense | -460M | -350M | 507M | 655M | 178M | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | -48M | -55M | -58M | -58M | - | |||||
EBT | -407M | -620M | -1.02B | -1.14B | -1.46B | |||||
EBITDA | -25M | -44M | -63M | -94M | -70M | |||||
D&A | 36M | 69M | 68M | 66M | 75M | |||||
Operating Income | -83M | -135M | -193M | -305M | -247M | |||||
Net Income | 53M | -270M | -1.53B | -1.79B | -1.63B | |||||
Electric Power Generation By Fossil Fuels | ||||||||||
MISO | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | - | - | - | - | - | |||||
EBT | - | - | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Operating Income | - | - | - | - | - | |||||
NY/NE | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | - | - | - | - | - | |||||
EBT | - | - | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Operating Income | - | - | - | - | - | |||||
PJM | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
CAPEX | - | - | - | - | - | |||||
EBT | - | - | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Operating Income | - | - | - | - | - |
Geographical Revenue Distribution History
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
United States | 12.08B | 13.73B | 14.78B | 17.22B | 17.74B | |||||
Total Assets | 29.68B | 32.79B | 32.97B | 37.77B | 41.55B | |||||
Interest Expense | -350M | -340M | -679M | -840M | -1.1B | |||||
Income Tax Expense | -458M | -350M | 508M | 655M | 179M | |||||
D&A | 2.01B | 2.01B | 1.93B | 2.68B | 3.02B | |||||
CAPEX | -1.59B | -2.6B | -1.46B | -1.6B | -2.75B | |||||
Net Income | -1.27B | -1.23B | 1.49B | 2.66B | 944M | |||||
EBT | -1.72B | -1.56B | 2B | 3.47B | 1.12B | |||||
Operating Income | -1.52B | -1.18B | 2.66B | 4.08B | 1.91B |
- Stock Market
- Equities
- VST Stock
- Financials Vistra Corp.
- Business Segments
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition