Valuation Visible Gold Mines Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 20:05:01 17/07/2026 BST			5-day change	1st Jan Change
0.1550 ^CAD	+3.33%		+6.90%	+14.81%

05-27	Visible Gold Mines Inc. agreed to acquire Sakami Property from Morocco Strategic Minerals Corporation for CAD 0.52 Million	CI
05-27	Morocco Strategic Minerals to Sell Sakami Property in Quebec to Visible Gold	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	4.259	3.89	2.368	3.858	2.812	2.601
Change	-	-8.67%	-39.13%	62.95%	-27.11%	-7.52%
Enterprise Value (EV) ¹	4.222	3.404	2.077	3.872	2.735	2.583
Change	-	-19.37%	-38.99%	86.43%	-29.36%	-5.56%
P/E	-12x	-4.64x	-0.58x	-4.2x	-4x	-5.65x
PBR	0.89x	0.72x	1.74x	7.13x	-14.6x	-4.86x
PEG	-	-0.1x	-0x	0.1x	0.2x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-17.1x	-5.99x	-5.97x	-13x	-7.24x	-6.42x
EV / EBIT	-16.8x	-4.56x	-0.51x	-4.2x	-2.86x	-6.14x
EV / FCF	-21.9x	-7.6x	1.66x	-44.8x	10.3x	52.1x
FCF Yield	-4.57%	-13.2%	60.3%	-2.23%	9.7%	1.92%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0137	-0.0248	-0.1209	-0.0262	-0.02	-0.0124
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.2475	-0.5688	-0.3477	-0.2986	-0.3775	-0.4021
EBIT ¹	-0.2515	-0.7462	-4.069	-0.9226	-0.9565	-0.4205
Net income ¹	-0.3151	-0.782	-4.089	-0.896	-0.702	-0.4537
Net Debt ¹	-0.0376	-0.486	-0.291	0.0133	-0.0775	-0.018
Reference price ²	0.1650	0.1150	0.0700	0.1100	0.0800	0.0700
Nbr of stocks (in thousands)	25,815	33,827	33,827	35,077	35,155	37,155
Announcement Date	30/11/20	29/11/21	28/11/22	28/11/23	29/11/24	24/11/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISIBLE GOLD MINES INC.	-	-	-	-	4.08M
NEWMONT CORPORATION	9.53x	3.33x	4.97x	1.14%	96.11B
AGNICO EAGLE MINES LIMITED	10.54x	3.98x	5.39x	1.22%	68.65B
BARRICK MINING CORPORATION	9.51x	2.54x	3.64x	2.45%	58.41B
WHEATON PRECIOUS METALS CORP.	21.23x	12.61x	15x	0.75%	47.39B
ANGLOGOLD ASHANTI PLC	8.5x	2.84x	4.17x	5.81%	38.6B
KINROSS GOLD CORPORATION	7.94x	2.52x	3.8x	0.66%	27.41B
NORTHERN STAR RESOURCES LIMITED	17.04x	3.85x	7.15x	2.56%	20.08B
COEUR MINING, INC.	9.75x	2.53x	4.07x	-	15.3B
ROYAL GOLD, INC.	16.84x	8.54x	10.24x	1%	16.22B
Average	12.32x	4.75x	6.49x	1.95%	38.82B
Weighted average by Cap.	11.62x	4.56x	6.20x	1.83%