Income Statement VinFast Auto Ltd.

Stocks

VFS

SGXZ55111462

Auto & Truck Manufacturers

Market Closed - Nasdaq Other stock markets 21:00:00 13/07/2026 BST			5-day change	1st Jan Change
3.070 ^USD	+0.66%		0.00%	-8.08%

07-10	VinFast Auto Says Preliminary H1 Deliveries Rise	MT
07-10	Vinfast Auto Ltd. Reports Preliminary Deliveries Results for the Month and Year-To-Date Period Ended June 2026	CI

9fd8a23e3f0dd0272e4ee462274fb.3IQreSFciXu1f4djocIwd5BKidKmbevXz1gCWldDsPE.s8BaSlsEwy-DCslS4vMEWtofz4vvFd25uyFXdwUi4Ke09GkXFgjrTeob5A

Published financial data: VINFAST AUTO LTD.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	16,028B	14,966B	28,712B	44,019B	90,179B
Total Revenues	16,028B	14,966B	28,712B	44,019B	90,179B
Cost of Goods Sold, Total	25,284B	27,232B	41,939B	69,297B	131,089B
Gross Profit	-9,256B	-12,267B	-13,227B	-25,278B	-40,911B
Selling General & Admin Expenses, Total	4,628B	9,224B	11,076B	16,888B	21,195B
R&D Expenses	9,255B	19,940B	14,517B	10,025B	9,923B
Other Operating Expenses	-77.1B	-112B	-72.62B	1,871B	1,443B
Other Operating Expenses, Total	13,807B	29,052B	25,521B	28,784B	32,561B
Operating Income	-23,062B	-41,319B	-38,747B	-54,062B	-73,472B
Interest Expense, Total	-3,442B	-5,883B	-8,958B	-15,661B	-17,329B
Interest And Investment Income	1,397B	83.58B	231B	621B	546B
Net Interest Expenses	-2,045B	-5,799B	-8,727B	-15,040B	-16,783B
Income (Loss) On Equity Invest.	-36.79B	-	-	-48.84B	-106B
Currency Exchange Gains (Loss)	449B	-828B	-677B	-1,036B	-170B
Other Non Operating Income (Expenses)	-2,860B	-846B	-8,038B	-6,628B	-7,963B
EBT, Excl. Unusual Items	-27,556B	-48,793B	-56,190B	-76,815B	-98,493B
Gain (Loss) On Sale Of Assets	-113B	-	-81.16B	-570B	-733B
Other Unusual Items	-4,340B	-109B	-1,111B	-	-
EBT, Incl. Unusual Items	-32,010B	-48,902B	-57,383B	-77,385B	-99,226B
Income Tax Expense	209B	947B	89.13B	-29.7B	357B
Earnings From Continuing Operations	-32,219B	-49,849B	-57,472B	-77,355B	-99,583B
Net Income to Company	-32,219B	-49,849B	-57,472B	-77,355B	-99,583B
Minority Interest	35.23B	65.08B	74.81B	89.58B	198B
Net Income - (IS)	-32,184B	-49,784B	-57,397B	-77,265B	-99,385B
Net Income to Common Incl Extra Items	-32,184B	-49,784B	-57,397B	-77,265B	-99,385B
Net Income to Common Excl. Extra Items	-32,184B	-49,784B	-57,397B	-77,265B	-99,385B
Per Share Items
Net EPS - Basic	-19.43K	-20.64K	-24.84K	-33.04K	-42.49K
Basic EPS - Continuing Operations	-19.43K	-20.64K	-24.84K	-33.04K	-42.49K
Basic Weighted Average Shares Outstanding	1.66B	2.41B	2.31B	2.34B	2.34B
Net EPS - Diluted	-19.43K	-20.64K	-24.84K	-33.04K	-42.49K
Diluted EPS - Continuing Operations	-19.43K	-20.64K	-24.84K	-33.04K	-42.49K
Diluted Weighted Average Shares Outstanding	1.66B	2.41B	2.31B	2.34B	2.34B
Normalized Basic EPS	-10.38K	-12.62K	-15.17K	-20.49K	-26.23K
Normalized Diluted EPS	-10.38K	-12.62K	-15.17K	-20.49K	-26.23K
Payout Ratio	-1.55	-	-	-	-
Supplemental Items
EBITDA	-18,171B	-35,052B	-32,432B	-44,185B	-62,014B
EBITA	-22,165B	-38,977B	-38,281B	-53,679B	-73,048B
EBIT	-23,062B	-41,319B	-38,747B	-54,062B	-73,472B
EBITDAR	-17,834B	-34,295B	-30,703B	-42,279B	-60,408B
Total Revenues (As Reported)	-	14,966B	28,712B	44,019B	90,179B
Effective Tax Rate - (Ratio)	-0.65	-1.94	-0.16	0.04	-0.36
Total Current Taxes	-	-	111B	56.93B	-850M
Deferred Domestic Taxes	-	947B	-	-	-
Total Deferred Taxes	-	947B	-22.29B	-86.62B	358B
Normalized Net Income	-17,187B	-30,430B	-35,044B	-47,920B	-61,360B
Interest Capitalized	323B	357B	669B	409B	181B
Interest on Long-Term Debt	-	-	-	-	446B
Supplemental Operating Expense Items
Advertising Expense	-	-	1,266B	2,237B	1,745B
Selling and Marketing Expenses	2,204B	5,214B	5,807B	7,996B	6,927B
General and Administrative Expenses	2,425B	4,010B	5,270B	8,892B	14,268B
Research And Development Expense From Footnotes	9,255B	19,940B	14,517B	10,025B	10,099B
Net Rental Expense, Total	337B	758B	1,729B	1,906B	1,606B
Imputed Operating Lease Interest Expense	152B	517B	1,429B	1,795B	1,628B
Imputed Operating Lease Depreciation	185B	240B	300B	111B	-22.04B
Stock-Based Comp., Other (Total)	-	-	150B	81.69B	-
Total Stock-Based Compensation	-	-	150B	81.69B	-

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	3,025B	4,271B	4,002B	3,307B	7,352B
Short Term Investments	-	3.9B	4.1B	819B	3,052B
Trading Asset Securities, Total	-	533B	548B	186B	-
Total Cash And Short Term Investments	3,025B	4,808B	4,554B	4,312B	10,404B
Accounts Receivable, Total	429B	658B	552B	5,740B	4,698B
Other Receivables	1,267B	1,868B	3,572B	1,566B	2,478B
Notes Receivable	1,563B	545B	-	-	-
Total Receivables	3,259B	3,071B	4,124B	7,306B	7,176B
Inventory	6,684B	21,607B	28,666B	27,907B	34,883B
Prepaid Expenses	196B	333B	364B	844B	1,159B
Restricted Cash	349B	809B	455B	3,617B	1,936B
Other Current Assets, Total	13,181B	14,210B	10,563B	20,796B	29,883B
Total Current Assets	26,693B	44,839B	48,727B	64,782B	85,440B
Gross Property Plant And Equipment	62,951B	70,686B	89,197B	107,744B	118,945B
Accumulated Depreciation	-8,831B	-8,939B	-14,444B	-23,915B	-33,374B
Net Property Plant And Equipment	54,120B	61,748B	74,754B	83,830B	85,571B
Long-term Investments	5.29B	696B	66.12B	2,084B	7,265B
Goodwill	272B	272B	-	-	-
Other Intangibles, Total	3,164B	1,461B	1,292B	1,165B	1,207B
Accounts Receivable Long-Term	182B	82.06B	731B	1,640B	703B
Loans Receivable Long-Term	16.75B	-	-	-	-
Deferred Tax Assets Long-Term	50.22B	-	-	-	-
Other Long-Term Assets, Total	819B	4,507B	5,767B	2,466B	2,438B
Total Assets	85,321B	113,605B	131,337B	155,966B	182,622B
Liabilities
Accounts Payable, Total	3,724B	27,491B	12,080B	21,029B	32,784B
Accrued Expenses, Total	4,457B	12,721B	13,954B	19,718B	23,886B
Short-term Borrowings	1,270B	6,988B	59,926B	79,121B	55,750B
Current Portion of Long-Term Debt	15,964B	8,311B	18,587B	14,885B	7,743B
Current Portion of Leases	375B	769B	1,520B	1,498B	1,285B
Current Income Taxes Payable	626B	1,757B	609B	2,042B	3,056B
Unearned Revenue Current, Total	1,335B	1,680B	1,038B	1,165B	1,684B
Other Current Liabilities	59,555B	6,508B	30,768B	32,052B	38,572B
Total Current Liabilities	87,305B	66,225B	138,481B	171,509B	164,759B
Long-Term Debt	58,846B	49,172B	32,556B	46,816B	59,602B
Long-Term Leases	1,298B	3,256B	5,327B	4,077B	5,587B
Unearned Revenue Non Current	25.94B	499B	1,810B	2,723B	4,127B
Deferred Tax Liability Non Current	51.46B	948B	926B	939B	1,297B
Other Non Current Liabilities	14,735B	30,175B	18,247B	24,808B	39,647B
Total Liabilities	162,263B	150,276B	197,347B	250,871B	275,018B
Common Stock, Total	554B	871B	9,848B	9,867B	9,867B
Additional Paid In Capital	-	12,312B	31,748B	93,674B	183,946B
Retained Earnings	-77,417B	-127,188B	-184,588B	-267,792B	-367,177B
Comprehensive Income and Other	-63.49B	-104B	-386B	-461B	-573B
Total Common Equity	-76,927B	-114,110B	-143,378B	-164,712B	-173,937B
Minority Interest	-14.68B	77,439B	77,367B	69,807B	81,541B
Total Equity	-76,941B	-36,670B	-66,011B	-94,905B	-92,396B
Total Liabilities And Equity	85,321B	113,605B	131,337B	155,966B	182,622B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	2.41B	2.41B	2.34B	2.34B	2.34B
ECS Total Common Shares Outstanding	2.41B	2.41B	2.34B	2.34B	2.34B
Book Value / Share	-31.9K	-47.29K	-61.33K	-70.43K	-74.35K
Tangible Book Value	-80,362B	-115,843B	-144,670B	-165,876B	-175,143B
Tangible Book Value Per Share	-33.32K	-48.01K	-61.88K	-70.92K	-74.86K
Total Debt	77,753B	68,497B	117,916B	146,396B	129,966B
Net Debt	74,728B	63,689B	113,362B	142,085B	119,562B
Debt Equivalent Oper. Leases	2,693B	6,062B	13,834B	15,247B	12,849B
Minority Interest, Total (Incl. Fin. Div)	-14.68B	77,439B	77,367B	69,807B	81,541B
Equity Method Investments, Total	-	-	-	1,166B	1,060B
Account Code - Inventory Valuation	6	6	6	-	6
Inventories - Raw Materials, Total	3,681B	12,096B	14,558B	12,078B	14,880B
Inventories - Work In Process, Total	730B	2,977B	3,420B	3,339B	4,539B
Inventories - Finished Goods, Total	2,118B	6,337B	10,466B	12,251B	15,156B
Inventories - Others	155B	197B	222B	240B	308B
Land - (BS)	-	1,854B	2,014B	2,048B	2,120B
Buildings, Total	14,436B	18,213B	20,731B	26,304B	29,613B
Machinery, Total	46,071B	44,639B	56,570B	74,131B	88,493B
Full Time Employees	7.16K	15.88K	14K	17.8K	29.88K
Assets on Operating Lease - Gross	-	2,383B	4,783B	5,896B	6,130B

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	-32,184B	-49,784B	-57,397B	-77,265B	-99,385B
Depreciation & Amortization - CF	3,994B	3,925B	5,849B	9,494B	11,033B
Amortization of Goodwill and Intangible Assets - (CF)	898B	2,342B	466B	383B	424B
Depreciation & Amortization, Total	4,891B	6,267B	6,316B	9,876B	11,457B
(Gain) Loss From Sale Of Asset	113B	-	81.16B	570B	756B
(Gain) Loss on Sale of Investments - (CF)	753B	-1,207B	4,880B	3,183B	3,017B
Asset Writedown & Restructuring Costs	165B	1,134B	1,304B	3,933B	8,742B
(Income) Loss On Equity Investments - (CF)	36.79B	-	-	48.84B	106B
Stock-Based Compensation (CF)	-	-	150B	81.69B	-
Provision and Write-off of Bad Debts	206B	173B	-	-	-
Other Operating Activities, Total	7,610B	10,064B	13,365B	26,146B	31,002B
Change In Accounts Receivable	-7,406B	623B	1,314B	-7,931B	-3,423B
Change In Inventories	-3,858B	-20,242B	-12,542B	-6,750B	-13,495B
Change In Accounts Payable	760B	17,793B	-9,661B	19,540B	20,683B
Change in Other Net Operating Assets	-57.83B	-448B	-1,459B	-1,900B	-3,922B
Cash from Operations	-28,969B	-35,628B	-53,649B	-30,468B	-44,461B
Capital Expenditure	-6,008B	-17,682B	-24,953B	-16,689B	-22,979B
Sale of Property, Plant, and Equipment	48.8B	1,413B	1,004B	54.83B	567B
Cash Acquisitions	-77.1B	-	-6.9B	-10.25B	-
Divestitures	424B	-	-	-	-
Investment in Marketable and Equity Securities, Total	196B	-801B	-	-20B	815B
Net (Increase) Decrease in Loans Originated / Sold - Investing	7,835B	1,031B	545B	-839B	-3,420B
Other Investing Activities, Total	-	-	394B	1,478B	-5,244B
Cash from Investing	2,420B	-16,039B	-23,017B	-16,026B	-30,261B
Short Term Debt Issued, Total	-	-	-	-	41,498B
Long-Term Debt Issued, Total	38,043B	87,660B	101,315B	98,881B	64,582B
Total Debt Issued	38,043B	87,660B	101,315B	98,881B	106,080B
Long-Term Debt Repaid, Total	-18,677B	-41,637B	-50,723B	-71,877B	-92,431B
Total Debt Repaid	-18,677B	-41,637B	-50,723B	-71,877B	-92,431B
Issuance of Common Stock	9,989B	6,964B	26,829B	21,995B	63,530B
Common Dividends Paid	-499B	-	-	-	-
Common & Preferred Stock Dividends Paid	-499B	-	-	-	-
Other Financing Activities, Total	-	-41.65B	-	-	-
Cash from Financing	28,855B	52,945B	77,421B	48,999B	77,179B
Foreign Exchange Rate Adjustments	-109B	-31.22B	-266B	-74.77B	211B
Net Change in Cash	2,197B	1,247B	488B	2,430B	2,667B
Supplemental Items
Cash Interest Paid	2,874B	4,379B	7,488B	9,474B	13,189B
Cash Income Tax Paid (Refund)	51.41B	22.62B	99.79B	11.64B	55.18B
Levered Free Cash Flow	36,341B	-76,819B	-44,154B	-52,110B	-58,862B
Unlevered Free Cash Flow	38,493B	-73,142B	-38,555B	-42,322B	-48,031B
Change In Net Working Capital	-54,023B	35,903B	-4,149B	1,802B	-9,410B
Net Debt Issued / Repaid	19,366B	46,023B	50,592B	27,004B	13,649B

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	-16.17	-25.96	-19.77	-22.32	-27.12
Return on Total Capital	-45.81	-158.24	-57.84	-59.95	-103.12
Return On Equity %	91.06	87.75	111.94	96.5	106.33
Return on Common Equity	90.94	52.12	44.58	50.25	58.69
Margin Analysis
Gross Profit Margin %	-57.75	-81.97	-46.07	-57.42	-45.37
SG&A Margin	28.88	61.63	38.58	38.37	23.5
EBITDA Margin %	-113.37	-234.22	-112.96	-100.38	-68.77
EBITA Margin %	-138.29	-260.44	-133.33	-121.94	-81
EBIT Margin %	-143.89	-276.09	-134.95	-122.81	-81.47
Income From Continuing Operations Margin %	-201.01	-333.09	-200.17	-175.73	-110.43
Net Income Margin %	-200.79	-332.66	-199.91	-175.53	-110.21
Net Avail. For Common Margin %	-200.79	-332.66	-199.91	-175.53	-110.21
Normalized Net Income Margin	-107.23	-203.34	-122.05	-108.86	-68.04
Levered Free Cash Flow Margin	226.73	-513.31	-153.78	-118.38	-65.27
Unlevered Free Cash Flow Margin	240.16	-488.74	-134.28	-96.14	-53.26
Asset Turnover
Asset Turnover	0.18	0.15	0.23	0.29	0.53
Fixed Assets Turnover	0.3	0.26	0.42	0.52	1.06
Receivables Turnover (Average Receivables)	43.99	27.53	47.44	13.98	17.28
Inventory Turnover (Average Inventory)	4.18	1.93	1.67	2.39	4.18
Short Term Liquidity
Current Ratio	0.31	0.68	0.35	0.38	0.52
Quick Ratio	0.05	0.11	0.06	0.07	0.11
Operating Cash Flow to Current Liabilities	-0.33	-0.54	-0.39	-0.18	-0.27
Days Sales Outstanding (Average Receivables)	8.3	13.26	7.69	26.18	21.12
Days Outstanding Inventory (Average Inventory)	87.34	189.59	218.77	153.3	87.41
Average Days Payable Outstanding	46.86	135.13	147.39	90.84	71.13
Cash Conversion Cycle (Average Days)	48.77	67.72	79.07	88.63	37.41
Long Term Solvency
Total Debt/Equity	-101.06	-186.79	-178.63	-154.26	-140.66
Total Debt / Total Capital	9.58K	215.22	227.17	284.31	345.93
LT Debt/Equity	-78.17	-142.97	-57.39	-53.63	-70.55
Long-Term Debt / Total Capital	7.41K	164.73	72.99	98.84	173.51
Total Liabilities / Total Assets	190.18	132.28	150.26	160.85	150.59
EBIT / Interest Expense	-6.7	-7.02	-4.33	-3.45	-4.24
EBITDA / Interest Expense	-5.18	-5.83	-3.43	-2.7	-3.49
(EBITDA - Capex) / Interest Expense	-6.93	-8.83	-6.21	-3.77	-4.81
Total Debt / EBITDA	-4.36	-2	-3.84	-3.46	-2.15
Net Debt / EBITDA	-4.19	-1.86	-3.69	-3.36	-1.98
Total Debt / (EBITDA - Capex)	-3.26	-1.32	-2.12	-2.48	-1.56
Net Debt / (EBITDA - Capex)	-3.13	-1.23	-2.04	-2.41	-1.43
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	17.08	-6.63	91.85	57.87	104.86
Gross Profit, 1 Yr. Growth %	38.25	32.53	7.82	84.36	61.84
EBITDA, 1 Yr. Growth %	101.99	92.9	-7.48	28.53	40.35
EBITA, 1 Yr. Growth %	76.23	75.85	-1.79	31.29	36.08
EBIT, 1 Yr. Growth %	73.43	79.16	-6.22	30.72	35.9
Earnings From Cont. Operations, 1 Yr. Growth %	70.02	54.72	15.29	28.39	28.73
Net Income, 1 Yr. Growth %	69.84	54.69	15.29	28.42	28.63
Normalized Net Income, 1 Yr. Growth %	46	77.05	15.16	27.87	28.05
Diluted EPS Before Extra, 1 Yr. Growth %	-	6.22	14.7	26.9	28.59
Accounts Receivable, 1 Yr. Growth %	42.93	53.55	-16.14	929.61	-18.15
Inventory, 1 Yr. Growth %	23.39	223.28	32.67	-7.41	25
Net Property, Plant and Equip., 1 Yr. Growth %	2.47	14.09	21.06	-2.75	2.08
Total Assets, 1 Yr. Growth %	-8.16	33.15	15.61	6.2	17.09
Tangible Book Value, 1 Yr. Growth %	-5.06K	44.15	24.88	15.09	5.59
Common Equity, 1 Yr. Growth %	-1.35K	48.34	25.65	15.36	5.6
Cash From Operations, 1 Yr. Growth %	209.86	22.99	50.58	-39.39	45.93
Capital Expenditures, 1 Yr. Growth %	-37.88	194.31	41.13	-31.96	37.69
Levered Free Cash Flow, 1 Yr. Growth %	-	-311.38	-42.52	23	12.78
Unlevered Free Cash Flow, 1 Yr. Growth %	-	-290.02	-47.29	17.45	13.27
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-	4.55	33.84	77.78	79.84
Gross Profit, 2 Yr. CAGR %	-	35.36	19.54	39.19	72.74
EBITDA, 2 Yr. CAGR %	-	97.4	33.6	8.75	34.31
EBITA, 2 Yr. CAGR %	-	76.04	31.42	13.86	33.67
EBIT, 2 Yr. CAGR %	-	76.27	29.62	11.16	33.28
Earnings From Cont. Operations, 2 Yr. CAGR %	-	62.19	33.56	20.86	28.56
Net Income, 2 Yr. CAGR %	-	62.08	33.54	20.87	28.52
Normalized Net Income, 2 Yr. CAGR %	-	60.78	42.79	21.68	27.96
Diluted EPS Before Extra, 2 Yr. CAGR %	-	-	10.38	19.85	27.74
Accounts Receivable, 2 Yr. CAGR %	-	48.14	13.47	195.27	190.3
Inventory, 2 Yr. CAGR %	-	99.72	107.1	13.65	7.58
Net Property, Plant and Equip., 2 Yr. CAGR %	-	8.13	17.53	16.52	-0.37
Total Assets, 2 Yr. CAGR %	-	10.58	24.07	17.17	11.51
Tangible Book Value, 2 Yr. CAGR %	-	745.94	34.17	19.66	10.24
Common Equity, 2 Yr. CAGR %	-	330.74	36.52	20.14	10.37
Cash From Operations, 2 Yr. CAGR %	-	95.21	36.09	-20.22	-5.96
Capital Expenditures, 2 Yr. CAGR %	-	35.21	103.8	-15.44	-3.21
Levered Free Cash Flow, 2 Yr. CAGR %	-	-	10.23	-21.37	17.66
Unlevered Free Cash Flow, 2 Yr. CAGR %	-	-	0.08	-27.36	15.21
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-	-	28	40.04	86.38
Gross Profit, 3 Yr. CAGR %	-	-	25.48	39.78	46.37
EBITDA, 3 Yr. CAGR %	-	-	53.34	34.47	18.4
EBITA, 3 Yr. CAGR %	-	-	44.92	34.29	20.83
EBIT, 3 Yr. CAGR %	-	-	42.83	32.84	18.86
Earnings From Cont. Operations, 3 Yr. CAGR %	-	-	44.75	33.9	23.43
Net Income, 3 Yr. CAGR %	-	-	44.69	33.9	23.4
Normalized Net Income, 3 Yr. CAGR %	-	-	43.85	40.75	23.77
Diluted EPS Before Extra, 3 Yr. CAGR %	-	-	-	17.47	22.69
Accounts Receivable, 3 Yr. CAGR %	-	-	22.55	137.44	92.52
Inventory, 3 Yr. CAGR %	-	-	74.26	61.03	17.31
Net Property, Plant and Equip., 3 Yr. CAGR %	-	-	12.28	15.7	11.49
Total Assets, 3 Yr. CAGR %	-	-	12.23	22.27	17.14
Tangible Book Value, 3 Yr. CAGR %	-	-	347.09	27.32	14.77
Common Equity, 3 Yr. CAGR %	-	-	185.67	28.89	15.09
Cash From Operations, 3 Yr. CAGR %	-	-	79.03	1.7	-2.43
Capital Expenditures, 3 Yr. CAGR %	-	-	37.15	40.57	-0.51
Levered Free Cash Flow, 3 Yr. CAGR %	-	-	-	12.76	-11.28
Unlevered Free Cash Flow, 3 Yr. CAGR %	-	-	-	3.21	-15.71
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-	-	-	-	45.79
Gross Profit, 5 Yr. CAGR %	-	-	-	-	43.62
EBITDA, 5 Yr. CAGR %	-	-	-	-	47.13
EBITA, 5 Yr. CAGR %	-	-	-	-	42.17
EBIT, 5 Yr. CAGR %	-	-	-	-	40.76
Earnings From Cont. Operations, 5 Yr. CAGR %	-	-	-	-	39.35
Net Income, 5 Yr. CAGR %	-	-	-	-	39.3
Normalized Net Income, 5 Yr. CAGR %	-	-	-	-	39.13
Accounts Receivable, 5 Yr. CAGR %	-	-	-	-	73.36
Inventory, 5 Yr. CAGR %	-	-	-	-	45.14
Net Property, Plant and Equip., 5 Yr. CAGR %	-	-	-	-	10.13
Total Assets, 5 Yr. CAGR %	-	-	-	-	14.47
Tangible Book Value, 5 Yr. CAGR %	-	-	-	-	155.18
Common Equity, 5 Yr. CAGR %	-	-	-	-	95.12
Cash From Operations, 5 Yr. CAGR %	-	-	-	-	36.6
Capital Expenditures, 5 Yr. CAGR %	-	-	-	-	18.89