Market Closed -
Nasdaq
21:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
10.77
USD
|
-1.64%
|
|
+2.67%
|
-1.64%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,377
|
2,649
|
2,861
|
3,010
|
-
|
-
|
Enterprise Value (EV)
1 |
3,377
|
2,649
|
2,861
|
3,010
|
3,010
|
3,010
|
P/E ratio
|
15.8
x
|
12.5
x
|
13.8
x
|
9.88
x
|
8.64
x
|
-
|
Yield
|
5.66%
|
7.68%
|
5.23%
|
6.86%
|
8.06%
|
8.62%
|
Capitalization / Revenue
|
7.25
x
|
6.49
x
|
6.3
x
|
5.38
x
|
4.54
x
|
4.35
x
|
EV / Revenue
|
7.25
x
|
6.49
x
|
6.3
x
|
5.38
x
|
4.54
x
|
4.35
x
|
EV / EBITDA
|
13.2
x
|
13.6
x
|
12
x
|
12.8
x
|
10.2
x
|
8.78
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.37
x
|
1.92
x
|
2.07
x
|
1.96
x
|
1.79
x
|
-
|
Nbr of stocks (in thousands)
|
56,563
|
55,339
|
53,872
|
53,779
|
-
|
-
|
Reference price
2 |
59.70
|
47.86
|
53.11
|
55.05
|
55.05
|
55.05
|
Announcement Date
|
24/02/22
|
18/04/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
340
|
465.5
|
408.1
|
454.4
|
559.5
|
662.9
|
691.6
|
EBITDA
1 |
228.9
|
256.2
|
194.5
|
238.8
|
236
|
296
|
343
|
EBIT
1 |
216
|
242.5
|
178.7
|
219
|
245.7
|
295.2
|
349.7
|
Operating Margin
|
63.53%
|
52.09%
|
43.8%
|
48.2%
|
43.92%
|
44.53%
|
50.57%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
169
|
208.6
|
219.4
|
-
|
-
|
-
|
-
|
Net margin
|
49.71%
|
44.82%
|
53.77%
|
-
|
-
|
-
|
-
|
EPS
2 |
19.60
|
3.770
|
3.840
|
3.850
|
5.572
|
6.373
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
3.378
|
3.678
|
2.780
|
3.775
|
4.439
|
4.743
|
Announcement Date
|
17/03/21
|
24/02/22
|
18/04/23
|
07/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
123.6
|
115.2
|
94.08
|
99.77
|
102.7
|
111.6
|
102.3
|
117.6
|
109.1
|
125.4
|
133.2
|
142.6
|
143.7
|
153.3
|
199.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
66.92
|
55.34
|
45.96
|
49.31
|
49.02
|
34.45
|
50.28
|
56.14
|
52.47
|
60.15
|
55.74
|
62.54
|
64.87
|
70.15
|
-
|
Operating Margin
|
54.13%
|
48.04%
|
48.85%
|
49.43%
|
47.75%
|
30.87%
|
49.15%
|
47.75%
|
48.1%
|
47.95%
|
41.85%
|
43.85%
|
45.15%
|
45.75%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
57.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
56.59
|
45.31
|
46.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
49.13%
|
48.16%
|
46.51%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.9100
|
1.010
|
0.8000
|
0.8100
|
1.200
|
1.030
|
0.5700
|
1.600
|
0.5500
|
1.130
|
1.352
|
1.348
|
1.369
|
1.454
|
1.532
|
Dividend per Share
2 |
0.8815
|
1.024
|
0.1700
|
-
|
1.031
|
0.9940
|
0.7947
|
0.9694
|
-
|
0.9928
|
-
|
-
|
-
|
4.044
|
-
|
Announcement Date
|
17/11/21
|
24/02/22
|
10/05/22
|
11/08/22
|
09/11/22
|
18/04/23
|
11/05/23
|
10/08/23
|
08/11/23
|
07/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
207%
|
29.1%
|
15.7%
|
16%
|
19.3%
|
21.4%
|
21.7%
|
ROA (Net income/ Total Assets)
|
41.2%
|
21.1%
|
12.9%
|
10.8%
|
10.5%
|
11.7%
|
13%
|
Assets
|
409.9
|
987.8
|
1,707
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
2.200
|
25.20
|
24.90
|
25.60
|
28.10
|
30.80
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/21
|
24/02/22
|
18/04/23
|
07/02/24
|
-
|
-
|
-
|
Last Close Price
56.13
BRL Average target price
70.14
BRL Spread / Average Target +24.97% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.64% | 589M | | -7.87% | 88.47B | | +15.00% | 84.55B | | +13.44% | 26.01B | | -5.42% | 17.28B | | +13.81% | 16.57B | | +6.41% | 14.28B | | -21.52% | 13.16B | | +17.66% | 9.52B | | +27.79% | 8.75B |
Investment Management
|