Valuation Victrex plc

Equities

Real-time Estimate Cboe Europe Other stock markets 10:06:18 17/03/2026 GMT			5-day change	1st Jan Change
600.50 ^GBX	-0.41%		-4.22%	-8.02%

02-18	Sintx Technologies, Inc. Appoints Ryan Elmore as President, Effective March 16, 2026	CI
02-10	Victrex plc Announces Changes to Its Board and Committee	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,068	1,451	1,221	845.2	626.4	524.9	-	-
Change	-	-29.85%	-15.83%	-30.8%	-25.89%	-16.21%	-	-
Enterprise Value (EV) ¹	1,999	1,415	1,228	856.3	642.3	560.6	567.4	570.2
Change	-	-29.24%	-13.23%	-30.25%	-24.99%	-12.72%	1.21%	0.49%
P/E ratio	28.4x	19.1x	19.9x	49.3x	22.6x	14.6x	11.6x	9.5x
PBR	4.07x	2.97x	-	1.83x	1.44x	1.25x	1.26x	1.1x
PEG	-	4.86x	-1x	-0.7x	0.4x	0.5x	0.4x	0.4x
Capitalization / Revenue	6.75x	4.26x	3.98x	2.9x	2.14x	1.73x	1.65x	1.57x
EV / Revenue	6.53x	4.15x	4x	2.94x	2.19x	1.85x	1.78x	1.7x
EV / EBITDA	17.5x	12x	12x	10.3x	8.76x	7.45x	6.81x	6.32x
EV / EBIT	21.6x	14.7x	15.2x	14.2x	13.3x	11.5x	9.93x	9.02x
EV / FCF	23.5x	41x	384x	16.7x	13x	13.4x	12.7x	11.5x
FCF Yield	4.26%	2.44%	0.26%	6%	7.68%	7.46%	7.89%	8.73%
Dividend per Share ²	0.5956	0.5956	0.5956	0.5956	0.5956	0.5961	0.5961	0.6557
Rate of return	2.5%	3.57%	4.24%	6.13%	8.27%	9.89%	9.89%	10.9%
EPS ²	0.84	0.873	0.705	0.197	0.318	0.4124	0.519	0.6346
Distribution rate	70.9%	68.2%	84.5%	302%	187%	145%	115%	103%
Net sales ¹	306.3	341	307	291	292.7	302.6	318.5	335.3
EBITDA ¹	114.5	118	102.2	83.5	73.3	75.27	83.34	90.27
EBIT ¹	92.6	96.4	80.7	60.3	48.4	48.73	57.14	63.22
Net income ¹	73.2	76.2	61.7	17.2	27.8	35.82	45.12	49.89
Net Debt ¹	-69	-36.2	6.3	11.1	15.9	35.72	42.51	45.27
Reference price ²	23.820	16.700	14.050	9.720	7.200	6.030	6.030	6.030
Nbr of stocks (in thousands)	86,838	86,886	86,930	86,959	87,003	87,045	-	-
Announcement Date	06/12/21	06/12/22	05/12/23	03/12/24	02/12/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VICTREX PLC	14.62x	1.85x	7.45x	9.89%	698M
ECOLAB INC.	33.26x	4.8x	19.11x	1.06%	77.01B
GIVAUDAN SA	23.46x	3.85x	16.22x	2.63%	32.92B
SIKA AG	18.32x	2.29x	11.68x	2.87%	27.21B
FUJIFILM HOLDINGS CORPORATION	13.65x	1.32x	8.33x	2.33%	22.73B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	15.26x	3.63x	8.68x	2.22%	21.81B
ALBEMARLE CORPORATION	20.96x	3.81x	9.96x	1.01%	19.14B
EMS-CHEMIE HOLDING AG	30.25x	7.01x	22.46x	2.92%	18.27B
NITTO DENKO CORPORATION	16.43x	1.79x	7.18x	1.86%	13.64B
SYMRISE AG	18.99x	2.36x	10.8x	1.8%	11.82B
Average	20.52x	3.27x	12.19x	2.86%	24.53B
Weighted average by Cap.	24.01x	3.76x	14.41x	1.93%