Valuation Verizon Communications, Inc.

Stocks

Market Closed - NYSE Other stock markets 21:00:02 12/06/2026 BST			5-day change	1st Jan Change
48.11 ^USD	+2.49%		+6.04%	+18.12%

06-12	Communications Services Up as Oil Falls - Communications Services Roundup	DJ
06-10	Communications Services Up as T-Mobile US Gains on Merger Hopes - Communications Services Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	218,116	165,473	158,495	168,343	171,735	200,886	-	-
Change	-	-24.14%	-4.22%	6.21%	2.01%	16.97%	-	-
Enterprise Value (EV) ¹	373,506	313,507	307,104	308,163	310,837	356,496	352,624	350,362
Change	-	-16.06%	-2.04%	0.34%	0.87%	14.69%	-1.09%	-0.64%
P/E Ratio	9.77x	7.79x	13.7x	9.66x	10x	10x	9.23x	8.41x
PBR	2.62x	1.82x	1.64x	1.73x	1.64x	1.84x	1.68x	1.53x
PEG	-	-1.59x	-0.3x	0.2x	-5.17x	0.5x	1.07x	0.86x
Capitalization / Revenue	1.63x	1.21x	1.18x	1.25x	1.24x	1.41x	1.39x	1.37x
EV / Revenue	2.8x	2.29x	2.29x	2.29x	2.25x	2.5x	2.43x	2.38x
EV / EBITDA	7.72x	6.55x	6.43x	6.32x	6.22x	6.69x	6.43x	6.24x
EV / EBIT	11.5x	10.3x	13.4x	10.7x	10.6x	10.6x	10.1x	9.67x
EV / FCF	19.4x	22.3x	16.4x	15.5x	15.4x	16.5x	15.4x	14.5x
FCF Yield	5.15%	4.48%	6.09%	6.43%	6.47%	6.05%	6.51%	6.88%
Dividend per Share ²	2.535	2.585	2.635	2.685	2.735	2.825	2.879	2.924
Rate of return	4.88%	6.56%	6.99%	6.71%	6.71%	5.87%	5.98%	6.08%
EPS ²	5.32	5.06	2.75	4.14	4.06	4.799	5.215	5.723
Distribution rate	47.7%	51.1%	95.8%	64.9%	67.4%	58.9%	55.2%	51.1%
Net sales ¹	133,613	136,835	133,974	134,788	138,191	142,797	144,826	147,164
EBITDA ¹	48,380	47,870	47,789	48,791	49,997	53,270	54,809	56,144
EBIT ¹	32,448	30,467	22,877	28,686	29,259	33,521	35,075	36,227
Net income ¹	22,065	21,256	11,614	17,506	17,174	20,286	21,380	21,998
Net Debt ¹	155,390	148,034	148,609	139,820	139,102	155,610	151,738	149,476
Reference price ²	51.96	39.40	37.70	39.99	40.73	48.11	48.11	48.11
Nbr of stocks (in thousands)	4,197,774	4,199,817	4,204,102	4,209,626	4,216,425	4,175,559	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	24/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERIZON COMMUNICATIONS, INC.	10.02x	2.5x	6.69x	5.87%	201B
CHINA MOBILE LIMITED	11.64x	1.36x	4.23x	6.89%	230B
DEUTSCHE TELEKOM AG	14.12x	2.19x	5.76x	3.99%	158B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.47x	2.09x	5.26x	2.31%	83.43B
CHINA TELECOM CORPORATION LIMITED	12.55x	0.84x	3.12x	6.33%	78.1B
NTT, INC.	11.67x	1.69x	6.93x	3.6%	75.23B
SAUDI TELECOM COMPANY	15.87x	2.76x	8.65x	4.98%	58.95B
ORANGE	17.55x	1.95x	6.07x	4.41%	54.91B
SINGAPORE TELECOMMUNICATIONS LIMITED	16.26x	5.24x	19.01x	4.42%	54.6B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	13.83x	2.55x	5.86x	4.89%	44.89B
Average	13.70x	2.32x	7.16x	4.77%	103.85B
Weighted average by Cap.	12.81x	2.12x	6.33x	5.15%