Valuation Verici Dx plc

Equities

Market Closed - London S.E. Other stock markets 16:35:18 13/03/2026 GMT			5-day change	1st Jan Change
0.5750 ^GBX	0.00%		0.00%	-20.69%

02-05	EARNINGS AND TRADING: React sales increase; Arcontech profit declines	AN
02-05	Verici Dx's Tutivia Added as In-network Test Under BCBS Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	82.92	75.13	21.29	16.61	9.398	8.702
Change	-	-9.4%	-71.66%	-22%	-43.4%	-7.41%
Enterprise Value (EV) ¹	70.05	66.86	21.29	14.66	6.57	6.759
Change	-	-4.57%	-68.16%	-31.16%	-55.17%	2.88%
P/E ratio	-	-	-2.25x	-	-	-
PBR	3.37x	7.83x	-	5.93x	2.35x	0.94x
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	20.8x	3.86x	2.84x
EV / Revenue	-	-	-	18.4x	2.7x	2.2x
EV / EBITDA	-68.9x	-11.6x	-	-2.32x	-1.68x	-1.56x
EV / EBIT	-22x	-9.96x	-	-2.1x	-1.48x	-1.3x
EV / FCF	-110x	-12x	-	-2.6x	-1.49x	-1.04x
FCF Yield	-0.91%	-8.32%	-	-38.5%	-67%	-95.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-0.0556	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	-	-	0.7968	2.435	3.066
EBITDA ¹	-1.017	-5.765	-	-6.322	-3.916	-4.335
EBIT ¹	-3.182	-6.715	-	-6.974	-4.452	-5.185
Net income	-	-	-9.185	-	-	-
Net Debt ¹	-12.87	-8.27	-	-1.951	-2.829	-1.943
Reference price ²	0.585000	0.530000	0.125000	0.097500	0.038750	0.005750
Nbr of stocks (in thousands)	141,748	141,748	170,319	170,319	242,541	1,513,394
Announcement Date	14/04/21	19/05/22	05/06/23	30/05/24	30/06/25	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VERICI DX PLC	-	2.2x	-1.56x	-	11.62M
BIOMÉRIEUX	24.47x	2.64x	10.61x	0.98%	12.84B
GUARDANT HEALTH, INC.	-28.52x	8.99x	-67.88x	-.--%	11.02B
SHENZHEN NEW INDUSTRIES BIOMEDICAL ENGINEERING CO., LTD.	25.08x	8.66x	19.9x	2.23%	6.14B
LANTHEUS HOLDINGS, INC.	22.44x	3.47x	9.9x	-	5.2B
CARIS LIFE SCIENCES, INC.	178.47x	4.38x	26.31x	-.--%	5B
DIASORIN S.P.A.	19.46x	3.35x	10.21x	1.89%	4.03B
AUTOBIO DIAGNOSTICS CO., LTD.	17.29x	-	-	3.38%	2.91B
10X GENOMICS, INC.	-19.54x	3.16x	-20.76x	-.--%	2.42B
Average	29.89x	4.60x	-1.66x	1.21%	5.51B
Weighted average by Cap.	25.11x	5.30x	-6.77x	0.98%