Company Valuation: Veeva Systems Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 41,871 36,371 26,553 33,396 37,870 31,182 - -
Change - -13.13% -27% 25.77% 13.4% -17.66% - -
Enterprise Value (EV) 1 40,208 33,995 23,450 29,368 32,720 24,535 23,825 22,583
Change - -15.45% -31.02% 25.24% 11.41% -25.01% -2.89% -5.21%
P/E ratio 117x 89.9x 56.9x 64.4x 54x 37.5x 30.8x 27.3x
PBR 18.4x 12.5x 7.45x 7.3x 6.61x 4.22x 3.79x 3.3x
PEG - 7.9x 4x 8.78x 1.6x 1.4x 1.8x 2.2x
Capitalization / Revenue 28.6x 19.7x 12.3x 14.1x 13.8x 10.5x 8.66x 7.71x
EV / Revenue 27.4x 18.4x 10.9x 12.4x 11.9x 7.74x 6.62x 5.59x
EV / EBITDA 65.7x 43.2x 27.3x 33.6x 27.9x 17.1x 14.7x 12.2x
EV / EBIT 69x 44.8x 28.2x 34.9x 28.4x 17.3x 15x 12.4x
EV / FCF 74.1x 45.3x 30.6x 33.2x 30.6x 18.4x 15.6x 13.2x
FCF Yield 1.35% 2.21% 3.27% 3.01% 3.27% 5.43% 6.43% 7.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.36 2.63 3 3.22 4.32 5.44 6.166 6.947
Distribution rate - - - - - - - -
Net sales 1 1,465 1,851 2,155 2,364 2,747 3,195 3,601 4,043
EBITDA 1 612.3 786.1 859.6 875.2 1,173 1,458 1,619 1,850
EBIT 1 582.8 758.7 830.5 842.5 1,152 1,434 1,593 1,814
Net income 1 380 427.4 487.7 525.7 714.1 908.9 1,041 1,173
Net Debt 1 -1,664 -2,376 -3,103 -4,028 -5,150 -6,647 -7,356 -8,598
Reference price 2 276.44 236.54 170.55 207.41 233.26 189.69 189.69 189.69
Nbr of stocks (in thousands) 151,466 153,764 155,688 161,016 162,350 164,382 - -
Announcement Date 02/03/21 02/03/22 01/03/23 29/02/24 05/03/25 04/03/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
35.9x7.74x17.08x-.--% 31.18B
65.43x52.26x58.76x0.57% 10.42B
76.32x11.94x51.54x0.93% 4.72B
-8.52x9.5x-35.15x - 1.92B
94.71x - - -.--% 1.77B
-99.43x - - - 1.22B
514x - - 0.58% 1.15B
5540.44x - - -.--% 763M
Average 777.36x 20.36x 23.06x 0.35% 6.65B
Weighted average by Cap. 131.94x 17.84x 27.37x 0.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. VEEV Stock
  4. Valuation Veeva Systems Inc.
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW