Company Valuation: Veeva Systems Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 41,871 36,371 26,553 33,396 37,870 30,754 - -
Change - -13.13% -27% 25.77% 13.4% -18.79% - -
Enterprise Value (EV) 1 40,208 33,995 23,450 29,368 32,720 24,107 23,398 22,156
Change - -15.45% -31.02% 25.24% 11.41% -26.32% -2.94% -5.31%
P/E ratio 117x 89.9x 56.9x 64.4x 54x 37.5x 30.3x 26.9x
PBR 18.4x 12.5x 7.45x 7.3x 6.61x 4.17x 3.74x 3.25x
PEG - 7.9x 4x 8.78x 1.6x 1.4x 1.8x 2.1x
Capitalization / Revenue 28.6x 19.7x 12.3x 14.1x 13.8x 10.5x 8.54x 7.61x
EV / Revenue 27.4x 18.4x 10.9x 12.4x 11.9x 7.6x 6.5x 5.48x
EV / EBITDA 65.7x 43.2x 27.3x 33.6x 27.9x 16.8x 14.5x 12x
EV / EBIT 69x 44.8x 28.2x 34.9x 28.4x 17x 14.7x 12.2x
EV / FCF 74.1x 45.3x 30.6x 33.2x 30.6x 18.1x 15.3x 12.9x
FCF Yield 1.35% 2.21% 3.27% 3.01% 3.27% 5.53% 6.54% 7.74%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.36 2.63 3 3.22 4.32 5.44 6.166 6.947
Distribution rate - - - - - - - -
Net sales 1 1,465 1,851 2,155 2,364 2,747 3,195 3,601 4,043
EBITDA 1 612.3 786.1 859.6 875.2 1,173 1,458 1,619 1,850
EBIT 1 582.8 758.7 830.5 842.5 1,152 1,434 1,593 1,814
Net income 1 380 427.4 487.7 525.7 714.1 908.9 1,041 1,173
Net Debt 1 -1,664 -2,376 -3,103 -4,028 -5,150 -6,647 -7,356 -8,598
Reference price 2 276.44 236.54 170.55 207.41 233.26 187.09 187.09 187.09
Nbr of stocks (in thousands) 151,466 153,764 155,688 161,016 162,350 164,382 - -
Announcement Date 02/03/21 02/03/22 01/03/23 29/02/24 05/03/25 04/03/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.4x7.6x16.78x-.--% 30.75B
64.94x51.16x60.14x0.59% 10.22B
76.32x11.94x51.54x0.93% 4.68B
-8.38x9.32x-34.46x - 1.89B
91.04x - - -.--% 1.7B
-97.41x - - - 1.2B
506x - - 0.59% 1.14B
5618.25x - - -.--% 775M
Average 785.77x 20.00x 23.50x 0.35% 6.55B
Weighted average by Cap. 134.82x 17.46x 27.48x 0.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. VEEV Stock
  4. Valuation Veeva Systems Inc.
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW