Company Valuation: Vanda Pharmaceuticals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 874.1 418.2 242.8 279.3 521.2 467.5 - -
Change - -52.16% -41.95% 15.04% 86.62% -10.3% - -
Enterprise Value (EV) 1 874.1 418.2 242.8 279.3 521.2 294.3 306.5 467.5
Change - -52.16% -41.95% 15.04% 86.62% -43.53% 4.13% 52.55%
P/E ratio 27.1x 67.2x 106x -14.5x -2.36x -3.53x -9.96x 182x
PBR - - - - - 2.1x 2.51x -
PEG - -0.8x -1.7x 0x -0x 0.1x 0.2x -2x
Capitalization / Revenue 3.25x 1.64x 1.26x 1.41x 2.41x 1.82x 1.32x 1.03x
EV / Revenue 3.25x 1.64x 1.26x 1.41x 2.41x 1.14x 0.87x 1.03x
EV / EBITDA - - - - - - - -
EV / EBIT 20.7x 66.1x -17.4x -6.87x -3.45x -1.83x -4.3x -319x
EV / FCF - - - -13.6x -4.72x -2.2x -5.8x 62.3x
FCF Yield - - - -7.33% -21.2% -45.4% -17.2% 1.6%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.58 0.11 0.04 -0.33 -3.74 -2.236 -0.792 0.0433
Distribution rate - - - - - - - -
Net sales 1 268.7 254.4 192.6 198.8 216.1 257.1 353.3 453.8
EBITDA 45.01 - - - - - - -
EBIT 1 42.16 6.329 -13.95 -40.66 -151.2 -160.7 -71.22 -1.467
Net income 1 33.15 6.275 2.509 -18.9 -220.5 -133.5 -55.5 -1
Net Debt 1 - - - - - -173.2 -161.1 -
Reference price 2 15.690 7.390 4.220 4.790 8.820 7.890 7.890 7.890
Nbr of stocks (in thousands) 55,712 56,590 57,532 58,308 59,097 59,108 - -
Announcement Date 23/02/22 08/02/23 07/02/24 13/02/25 11/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.54x1.14x - - 468M
42.29x9.88x35.66x0.03% 44.3B
15.95x5.66x12.46x1.87% 40B
-53.27x18x-59.42x-.--% 30.95B
-25.81x4.24x-11.69x-.--% 25.58B
27.26x5.62x15.59x-.--% 18.76B
22.65x4.6x16.19x-.--% 16.89B
-293.35x24.23x1418.21x-.--% 12.02B
-12.51x5937.57x-16.97x-.--% 11.58B
-154.44x37.64x-149.51x-.--% 11.03B
Average -43.48x 604.86x 140.06x 0.21% 21.16B
Weighted average by Cap. -20.23x 335.58x 74.41x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VNDA Stock
  4. Valuation Vanda Pharmaceuticals Inc.