Valuation Valmet Oyj

Stocks

Real-time Estimate Tradegate Other stock markets 11:43:34 16/07/2026 BST			5-day change	1st Jan Change
22.33 ^EUR	+3.00%		+5.89%	-21.28%

08:24am	Valmet Wins Distributed Control System Order for Finnish Biogas Plant	MT
07:45am	Valmet to deliver automation system to carbon dioxide facility in Finland	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,638	4,634	4,808	4,297	5,219	3,994	-	-
Change	-	-17.81%	3.76%	-10.65%	21.48%	-23.47%	-	-
Enterprise Value (EV) ¹	5,597	5,165	5,860	5,359	6,145	5,196	4,997	4,960
Change	-	-7.72%	13.46%	-8.56%	14.68%	-15.45%	-3.83%	-0.74%
P/E	19.1x	13.1x	13.5x	15.3x	18.6x	11.9x	10.4x	9.35x
PBR	4.25x	1.86x	1.87x	1.65x	2.02x	1.5x	1.43x	1.38x
PEG	-	-4.32x	12.96x	-0.7x	-	0.6x	0.7x	0.8x
Capitalization / Revenue	1.43x	0.91x	0.87x	0.8x	1x	0.76x	0.75x	0.72x
EV / Revenue	1.42x	1.02x	1.06x	1x	1.18x	0.99x	0.93x	0.89x
EV / EBITDA	11.2x	8.08x	8.34x	8.02x	9.5x	7.13x	6.42x	6.03x
EV / EBIT	14x	11.8x	11.6x	11.9x	14x	10.2x	8.68x	8.33x
EV / FCF	14.5x	-68x	25.8x	12x	12.9x	14.7x	11.1x	9.83x
FCF Yield	6.88%	-1.47%	3.87%	8.34%	7.78%	6.78%	8.97%	10.2%
Dividend per Share ²	1.2	1.3	1.35	1.35	1.35	1.37	1.458	1.56
Rate of return	3.18%	5.17%	5.17%	5.79%	4.77%	6.32%	6.73%	7.2%
EPS ²	1.98	1.92	1.94	1.52	1.52	1.817	2.083	2.318
Distribution rate	60.6%	67.7%	69.6%	88.8%	88.8%	75.4%	70%	67.3%
Net sales ¹	3,935	5,074	5,532	5,359	5,197	5,248	5,349	5,564
EBITDA ¹	500	639	703	668	647	728.6	778.5	822.5
EBIT ¹	399	436	507	449	438	509.3	575.8	595.2
Net income ¹	296	338	357	280	280	334.7	383.9	427.2
Net Debt ¹	-41	531	1,052	1,062	926	1,201	1,003	965.7
Reference price ²	37.72	25.16	26.11	23.33	28.33	21.68	21.68	21.68
Nbr of stocks (in thousands)	149,471	184,185	184,161	184,165	184,232	184,238	-	-
Announcement Date	03/02/22	02/02/23	07/02/24	13/02/25	06/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALMET OYJ	11.93x	0.99x	7.13x	6.32%	4.57B
IHI CORPORATION	16.59x	1.76x	9.81x	0.88%	18.39B
NORDSON CORPORATION	28.28x	5.91x	18.43x	1.17%	16.03B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	66.89x	7.88x	46.17x	0.26%	9.43B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.22x	2.64x	15.99x	1.46%	8.14B
ENPRO INC.	53.96x	5.71x	22.67x	-	6.94B
FUJI CORPORATION	23.41x	3.09x	11.95x	1.98%	4.35B
KRONES AG	10.57x	0.49x	4.54x	2.85%	3.92B
STANDEX INTERNATIONAL CORPORATION	36.93x	4.56x	19.67x	-	3.72B
Average	30.09x	3.67x	17.37x	2.13%	8.39B
Weighted average by Cap.	30.20x	3.97x	18.20x	1.51%