|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 183.46 USD | -0.61% |
|
-0.98% | +12.70% |
| 01-16 | Sector Update: Energy Stocks Advance Late Afternoon | MT |
| 01-16 | Sector Update: Energy Stocks Increase Friday Afternoon | MT |
Company Valuation: Valero Energy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23,069 | 30,708 | 48,907 | 44,259 | 38,810 | 55,957 | 55,957 | - |
| Change | - | 33.11% | 59.27% | -9.5% | -12.31% | 44.18% | 0% | - |
| Enterprise Value (EV) 1 | 34,433 | 40,456 | 55,680 | 50,359 | 44,616 | 61,693 | 61,193 | 60,767 |
| Change | - | 17.49% | 37.63% | -9.56% | -11.4% | 38.27% | -0.81% | -0.7% |
| P/E ratio | -16.2x | 33.1x | 4.37x | 5.22x | 14.3x | 26.6x | 14.7x | 14.5x |
| PBR | 1.22x | 1.66x | 2x | 1.64x | 1.58x | 2.38x | 2.28x | 2.21x |
| PEG | - | -0x | 0x | -0.4x | -0.2x | -1.4x | 0.2x | 7.84x |
| Capitalization / Revenue | 0.36x | 0.27x | 0.28x | 0.31x | 0.3x | 0.46x | 0.51x | 0.49x |
| EV / Revenue | 0.53x | 0.35x | 0.32x | 0.35x | 0.34x | 0.51x | 0.56x | 0.53x |
| EV / EBITDA | 34.2x | 8.92x | 3.07x | 3.46x | 6.83x | 8.59x | 7.71x | 7.47x |
| EV / EBIT | -25.6x | 17.3x | 3.55x | 4.25x | 11.9x | 17.8x | 11.6x | 11.6x |
| EV / FCF | -23.1x | 11.9x | 5.66x | 6.89x | 9.64x | 16.8x | 14.2x | 15.8x |
| FCF Yield | -4.32% | 8.41% | 17.7% | 14.5% | 10.4% | 5.96% | 7.04% | 6.34% |
| Dividend per Share 2 | 3.92 | 3.92 | 3.92 | 4.08 | 4.28 | 4.513 | 4.704 | 4.893 |
| Rate of return | 6.93% | 5.22% | 3.09% | 3.14% | 3.49% | 2.46% | 2.56% | 2.67% |
| EPS 2 | -3.5 | 2.27 | 29.04 | 24.92 | 8.58 | 6.901 | 12.44 | 12.67 |
| Distribution rate | -112% | 173% | 13.5% | 16.4% | 49.9% | 65.4% | 37.8% | 38.6% |
| Net sales 1 | 64,912 | 113,977 | 176,383 | 144,766 | 129,881 | 121,280 | 109,962 | 114,999 |
| EBITDA 1 | 1,007 | 4,535 | 18,163 | 14,559 | 6,529 | 7,185 | 7,941 | 8,137 |
| EBIT 1 | -1,344 | 2,333 | 15,690 | 11,858 | 3,755 | 3,463 | 5,282 | 5,218 |
| Net income 1 | -1,421 | 930 | 11,528 | 8,835 | 2,770 | 2,172 | 3,655 | 3,562 |
| Net Debt 1 | 11,364 | 9,748 | 6,773 | 6,100 | 5,806 | 5,735 | 5,236 | 4,810 |
| Reference price 2 | 56.57 | 75.11 | 126.86 | 130.00 | 122.59 | 183.46 | 183.46 | 183.46 |
| Nbr of stocks (in thousands) | 407,789 | 408,836 | 385,523 | 340,453 | 316,585 | 305,010 | 305,010 | - |
| Announcement Date | 28/01/21 | 27/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.58x | 0.51x | 8.59x | 2.46% | 55.96B | |
| 18.98x | 1.76x | 8.24x | 3.08% | 548B | |
| 23.82x | 2.24x | 12.16x | 0.45% | 217B | |
| 13.43x | 0.35x | 5.77x | 5.29% | 96.02B | |
| 12.72x | 0.65x | 3.32x | 5.58% | 90.84B | |
| 22.66x | 0.56x | 9.39x | 3.44% | 55.72B | |
| 15.78x | 0.62x | 7.15x | 2.12% | 52.79B | |
| 17.29x | 1.44x | 9.35x | 2.07% | 48.66B | |
| 7.58x | 0.68x | 3.91x | 4.78% | 34.27B | |
| 8.47x | 0.5x | 6.36x | 4.02% | 24.49B | |
| Average | 16.73x | 0.93x | 7.42x | 3.33% | 122.4B | |
| Weighted average by Cap. | 18.72x | 1.42x | 8.29x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- VLO Stock
- Valuation Valero Energy Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition